Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $434.8M | $445.0M | $232.9M | $171.1M | $258.6M |
| BS Assets Accts Receivable | $1.1B | $877.7M | $710.5M | $568.0M | $426.8M |
| BS Assets Prepaid Expenses | $76.2M | $63.5M | $33.3M | $28.1M | $18.1M |
| BS Assets Other Current Assets | $5.9B | $4.0B | $3.4B | $2.3B | $1.4B |
| BS Assets Op Lease ROU | $592.3M | $619.4M | $594.7M | $603.1M | $631.5M |
| BS Assets Goodwill | $4.9B | $4.9B | $3.7B | $3.7B | $3.7B |
| BS Assets Intangible Assets | $5.7B | $6.3B | $5.0B | $5.2B | $5.3B |
| BS Assets Other Noncurrent | $5.9B | $4.0B | $3.4B | $2.3B | $1.4B |
| BS Assets Total | $72.8B | $68.8B | $57.8B | $49.7B | $43.1B |
| BS Liab Current Debt | $516.8M | $67.3M | $764.4M | $701.8M | $901.4M |
| BS Liab Op Lease Current | $429.7M | $453.0M | $425.2M | $440.1M | $461.7M |
| BS Liab Other Current | $1.1B | $923.1M | $811.6M | $774.8M | $759.2M |
| BS Liab Total Current | $32.7B | $29.8B | $24.7B | $20.8B | $18.0B |
| BS Liab Long Term Debt | $0 | $0 | $0 | $0 | $0 |
| BS Liab Op Lease Noncurrent | $429.7M | $453.0M | $425.2M | $440.1M | $461.7M |
| BS Liab Other Noncurrent | $1.1B | $923.1M | $811.6M | $774.8M | $759.2M |
| BS Liab Total | $32.7B | $29.8B | $24.7B | $20.8B | $18.0B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $3.2B | $3.1B | $2.8B | $2.6B | $1.9B |
| BS Equity AOCI | $105.0M | $38.2M | $73.9M | $46.8M | $4.9M |
| BS Equity NCI | $685.3M | $210.9M | $165.5M | $130.1M | $76.8M |
| BS Equity Total | $39.4B | $38.8B | $32.9B | $28.7B | $25.1B |
| BS Equity Total Liab and Equity | $72.8B | $68.8B | $57.8B | $49.7B | $43.1B |