Northrop Grumman

Industrials Aerospace & Defense West Falls Church, Virginia Last filing Jan 27, 2026 · FY2025

                    Revenue
                    FY2025
                
$42.0B
                    3y CAGR +4.7%
                    
                    P44
                    
                    +2.2%
                    
                    Net income
                    FY2025
                
$4.2B
                    Net margin +10.0%
                    
                    P36
                    
                    +0.2%
                    
                    Total assets
                    FY2025
                
$51.4B
                    ROA +8.1%
                    
                    P50
                    
                    +4.1%
                    
                    Operating cash flow
                    FY2025
                
$4.8B
                    FCF margin +7.9%
                    
                    P24
                    
                    +8.4%

19 yrs · FY2007–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

32 accounts · 3 years

Total assets $51.4B

Total liabilities $34.7B

Shareholders equity $16.7B

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	10.5%	10.6%	7.9%
Short Term Investments	1.2%	0.8%	0.9%
Accounts Receivable	3.3%	3.1%	3.7%
Inventory	3.1%	3.5%	2.8%
Prepaid Expenses	3.9%	3.1%	6.0%
Other Current Assets	3.9%	3.1%	6.0%
Total Current Assets	36.4%	34.8%	34.9%
Property,Plant and Equipment	26.2%	25.7%	24.6%
Operating Lease Assets	4.4%	4.3%	4.6%
Goodwill	41.6%	42.7%	44.6%
Intangible Assets	0.0%	0.6%	0.8%
Deferred Tax Assets	2.5%	3.9%	2.6%
Other Noncurrent Assets	3.8%	3.0%	6.4%
Total Assets	122.5%	120.3%	118.5%
Liabilities
Accounts Payable	7.7%	6.3%	5.4%
Accrued Liabilities	10.1%	12.6%	8.6%
Deferred Revenue	9.7%	9.9%	10.7%
Current Portion of Long Term Debt	1.3%	3.9%	0.2%
Other Current Liabilities	10.1%	12.6%	8.6%
Total Current Liabilities	33.1%	34.4%	30.4%
Long Term Debt	36.1%	35.8%	35.1%
Operating Lease Liabilities Noncurrent	4.4%	4.4%	4.8%
Deferred Tax Liabilities	0.0%	12.1%	11.5%
Other Noncurrent Liabilities	6.4%	5.7%	7.2%
Total Liabilities	82.7%	83.0%	80.8%
Equity
Preferred Stock	0.0%	0.0%	0.0%
Common Stock	0.3%	0.4%	0.4%
Additional Paid In Capital	0.0%	0.0%	0.0%
Retained Earnings	39.7%	37.3%	37.6%
Accumulated Other Comprehensive Income	-0.3%	-0.4%	-0.3%
Total Stockholders Equity	39.7%	37.3%	37.7%
Total Liabilitiesand Equity	122.5%	120.3%	118.5%

Income Statement

Revenue, expense, and profitability

17 accounts · 3 years

Revenue $42.0B

Operating income $4.5B

Net income $4.2B

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%
Expenses Research and Development	2.6%	2.7%	3.1%
Expenses Selling,General and Administrative	9.6%	9.7%	10.2%
Expenses Depreciation and Amortization	3.5%	3.3%	3.4%
Expenses Share Based Compensation	0.3%	0.2%	0.2%
Expenses Operating Expenses	89.8%	89.4%	93.5%
Other Income Expense Operating Income	10.8%	10.6%	6.5%
Other Income Expense Interest Expense	1.6%	1.5%	1.4%
Other Income Expense Other Income/expense	0.4%	0.4%	0.6%
Other Income Expense Income Before Tax	12.1%	12.2%	6.0%
Income Tax Income Tax Expense	2.1%	2.1%	0.7%
net Income net Income	10.0%	10.2%	5.2%
net Income Comprehensive Income	10.0%	10.1%	5.3%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Basic	0.3%	0.4%	0.4%
Earnings Per Share Weighted Average Shares Diluted	0.3%	0.4%	0.4%

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 3 years

Operating cash flow $4.8B

Investing cash flow $-1.2B

Financing cash flow $-3.6B

Account	2025	2024	2023
CashFlow
Operating Activities net Income	10.0%	10.2%	5.2%
Operating Activities Depreciation and Amortization	3.5%	3.3%	3.4%
Operating Activities Stock Based Compensation	0.3%	0.2%	0.2%
Operating Activities Changes In Operating Assets and Liabilities	1.6%	1.2%	0.9%
Operating Activities net Cash From Operating Activities	11.3%	10.7%	9.9%
Investing Activities Capital Expenditures	3.5%	4.3%	4.5%
Investing Activities Other Investing Activities	0.1%	-0.0%	0.0%
Investing Activities net Cash From Investing Activities	-2.8%	-4.3%	-4.0%
Financing Activities Proceeds From Debt	2.4%	6.1%	5.1%
Financing Activities Repayment of Debt	3.6%	0.0%	2.7%
Financing Activities Repurchase of Common Stock	3.9%	6.1%	3.8%
Financing Activities Dividends Paid	3.1%	2.9%	2.8%
Financing Activities Tax Withholding On Stock Based Compensation	0.1%	0.1%	0.1%
Financing Activities Other Financing Activities	-0.2%	-0.3%	-0.1%
Financing Activities net Cash From Financing Activities	-8.5%	-3.4%	-4.5%
Cash Reconciliation Effect of Exchange Rate On Cash	10.5%	10.6%	7.9%
Cash Reconciliation net Change In Cash	0.1%	3.0%	1.4%
Cash Reconciliation Cash At Beginning of Period	10.5%	10.6%	7.9%
Cash Reconciliation Cash At End of Period	10.5%	10.6%	7.9%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	—	—	—
Operating margin	+10.8%	+10.6%	+6.5%
Net margin	+10.0%	+10.2%	+5.2%
FCF margin	+7.9%	+6.4%	+5.3%
Growth
Revenue CAGR (3y)	+4.7%	+4.8%	+2.2%
Returns
ROE	+25.1%	+27.3%	+13.9%
ROA	+8.1%	+8.5%	+4.4%
ROIC	+13.3%	+13.4%	+8.7%
Liquidity
Current ratio	1.10x	1.01x	1.15x
Quick ratio	0.42x	0.40x	0.38x
Leverage
D/E	2.08x	2.23x	2.15x
Interest coverage	6.78x	7.04x	4.66x
Efficiency
Asset turnover	0.82x	0.83x	0.84x
Cash conversion cycle	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Northrop Grumman

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history