Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.8B | $1.5B | $2.7B | $1.6B | $639.0M |
| BS Assets Short Term Invest | $4.2B | $3.7B | $3.3B | $2.9B | $2.4B |
| BS Assets Accts Receivable | $4.0B | $3.3B | $3.6B | $4.3B | $3.4B |
| BS Assets Inventory | $2.4B | $2.2B | $2.1B | $1.9B | $1.6B |
| BS Assets Prepaid Expenses | $1.2B | $1.2B | $1.3B | $1.1B | $1.2B |
| BS Assets Other Current Assets | $1.2B | $1.2B | $1.3B | $1.1B | $1.2B |
| BS Assets Total Current | $13.6B | $12.0B | $15.4B | $13.5B | $9.3B |
| BS Assets PPE | $156.2B | $138.9B | $125.8B | $111.1B | $99.3B |
| BS Assets Goodwill | $4.8B | $4.9B | $5.1B | $4.9B | $4.8B |
| BS Assets Intangible Assets | $0 | $1.6B | $1.6B | $623.0M | $606.0M |
| BS Assets LT Investments | $5.5B | $6.1B | $6.2B | $6.6B | $6.2B |
| BS Assets Other Noncurrent | $11.1B | $9.5B | $7.7B | $5.7B | $4.4B |
| BS Assets Total | $212.7B | $190.1B | $177.5B | $158.9B | $140.9B |
| BS Liab Accrued Liab | $2.8B | $3.0B | $3.0B | $3.2B | $2.7B |
| BS Liab Deferred Rev Current | $709.0M | $694.0M | $638.0M | $560.0M | $485.0M |
| BS Liab Current Debt | $3.5B | $8.1B | $6.9B | $6.6B | $1.8B |
| BS Liab Other Current | $2.8B | $3.0B | $3.0B | $3.2B | $2.7B |
| BS Liab Total Current | $22.8B | $25.4B | $28.0B | $26.7B | $17.4B |
| BS Liab Long Term Debt | $89.6B | $72.4B | $61.4B | $55.3B | $51.0B |
| BS Liab Deferred Rev LT | $709.0M | $694.0M | $638.0M | $560.0M | $485.0M |
| BS Liab Deferred Tax Liab | $12.4B | $11.7B | $10.1B | $9.1B | $8.3B |
| BS Liab Other Noncurrent | $4.2B | $3.5B | $2.8B | $2.7B | $2.5B |
| BS Liab Total | $146.2B | $129.3B | $118.5B | $109.5B | $95.2B |
| BS Equity Common Stock | $21.0M | $21.0M | $21.0M | $20.0M | $20.0M |
| BS Equity APIC | $19.5B | $17.3B | $17.4B | $12.7B | $11.3B |
| BS Equity Retained Earnings | $35.1B | $32.9B | $30.2B | $26.7B | $25.9B |
| BS Equity AOCI | $-9.0M | $-126.0M | $-153.0M | $-218.0M | $0 |
| BS Equity NCI | $11.9B | $10.4B | $10.3B | $9.1B | $8.2B |
| BS Equity Total | $54.6B | $50.1B | $47.5B | $39.2B | $37.2B |
| BS Equity Total Liab and Equity | $212.7B | $190.1B | $177.5B | $158.9B | $140.9B |