Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $604.0M | $592.0M | $453.0M | $502.0M | $393.0M |
| BS Assets Accts Receivable | $943.0M | $1.0B | $929.0M | $677.0M | $588.0M |
| BS Assets Prepaid Expenses | $376.0M | $293.0M | $231.0M | $201.0M | $294.0M |
| BS Assets Other Current Assets | $376.0M | $293.0M | $231.0M | $201.0M | $294.0M |
| BS Assets Total Current | $8.0B | $7.8B | $9.1B | $8.6B | $7.4B |
| BS Assets PPE | $728.0M | $593.0M | $576.0M | $532.0M | $509.0M |
| BS Assets Op Lease ROU | $447.0M | $375.0M | $402.0M | $444.0M | $366.0M |
| BS Assets Goodwill | $14.4B | $14.0B | $14.1B | $8.1B | $8.4B |
| BS Assets Intangible Assets | $6.5B | $6.9B | $7.4B | $2.6B | $2.8B |
| BS Assets LT Investments | $512.0M | $417.0M | $380.0M | $390.0M | $363.0M |
| BS Assets Other Noncurrent | $993.0M | $779.0M | $665.0M | $608.0M | $571.0M |
| BS Assets Total | $31.1B | $30.4B | $32.3B | $20.9B | $20.1B |
| BS Liab Accts Payable | $280.0M | $269.0M | $332.0M | $185.0M | $185.0M |
| BS Liab Accrued Liab | $364.0M | $325.0M | $303.0M | $243.0M | $252.0M |
| BS Liab Deferred Rev Current | $785.0M | $711.0M | $594.0M | $357.0M | $329.0M |
| BS Liab Current Debt | $431.0M | $399.0M | $291.0M | $664.0M | $1.0B |
| BS Liab Op Lease Current | $60.0M | $55.0M | $62.0M | $54.0M | $37.0M |
| BS Liab Other Current | $259.0M | $215.0M | $146.0M | $122.0M | $115.0M |
| BS Liab Total Current | $8.0B | $7.9B | $9.0B | $8.8B | $7.9B |
| BS Liab Long Term Debt | $8.6B | $9.1B | $10.2B | $4.7B | $4.8B |
| BS Liab Op Lease Noncurrent | $462.0M | $388.0M | $417.0M | $452.0M | $386.0M |
| BS Liab Deferred Tax Liab | $1.6B | $2.0B | $1.9B | $692.0M | $586.0M |
| BS Liab Other Noncurrent | $241.0M | $230.0M | $220.0M | $226.0M | $234.0M |
| BS Liab Total | $18.8B | $19.2B | $21.5B | $14.7B | $13.7B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $6.0M | $6.0M | $6.0M | $5.0M | $2.0M |
| BS Equity APIC | $5.1B | $5.5B | $5.5B | $1.4B | $2.0B |
| BS Equity Retained Earnings | $9.6B | $8.4B | $7.8B | $7.2B | $6.5B |
| BS Equity Treasury Stock | $716.0M | $647.0M | $587.0M | $515.0M | $437.0M |
| BS Equity AOCI | $-1.8B | $-2.1B | $-1.9B | $-2.0B | $-1.6B |
| BS Equity NCI | $5.0M | $9.0M | $11.0M | $13.0M | $10.0M |
| BS Equity Total | $12.2B | $11.2B | $10.8B | $6.2B | $6.4B |
| BS Equity Total Liab and Equity | $31.1B | $30.4B | $32.3B | $20.9B | $20.1B |