Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $66.9M | $59.4M | $69.8M | $96.0M | $98.6M |
| BS Assets Accts Receivable | $778.2M | $687.1M | $663.9M | $709.3M | $647.3M |
| BS Assets Inventory | $387.2M | $342.3M | $385.9M | $441.7M | $414.5M |
| BS Assets Prepaid Expenses | $130.3M | $105.2M | $110.6M | $128.1M | $108.9M |
| BS Assets Other Current Assets | $444.8M | $315.2M | $335.2M | $345.4M | $262.5M |
| BS Assets Total Current | $1.4B | $1.2B | $1.2B | $1.4B | $1.3B |
| BS Assets PPE | $845.6M | $770.3M | $803.4M | $778.6M | $799.4M |
| BS Assets Goodwill | $739.2M | $668.9M | $670.1M | $660.2M | $648.6M |
| BS Assets Intangible Assets | $278.9M | $257.1M | $285.4M | $306.1M | $307.4M |
| BS Assets Deferred Tax Assets | $41.4M | $34.6M | $31.2M | $27.1M | $39.5M |
| BS Assets Other Noncurrent | $444.8M | $315.2M | $335.2M | $345.4M | $262.5M |
| BS Assets Total | $3.7B | $3.2B | $3.4B | $3.5B | $3.3B |
| BS Liab Accts Payable | $266.6M | $215.8M | $210.4M | $252.5M | $272.9M |
| BS Liab Accrued Liab | $237.5M | $187.7M | $196.1M | $205.3M | $208.8M |
| BS Liab Current Debt | $2.1B | $182.6M | $192.2M | $106.1M | $101.1M |
| BS Liab Other Current | $201.2M | $193.3M | $220.0M | $191.1M | $134.8M |
| BS Liab Total Current | $1.2B | $1.2B | $1.2B | $1.1B | $1.1B |
| BS Liab Long Term Debt | $2.1B | $1.8B | $1.9B | $1.9B | $1.6B |
| BS Liab Deferred Tax Liab | $151.8M | $104.0M | $108.7M | $111.4M | $62.2M |
| BS Liab Other Noncurrent | $298.1M | $263.5M | $327.1M | $300.0M | $365.8M |
| BS Liab Total | $3.7B | $3.4B | $3.5B | $3.5B | $3.2B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $448.0K | $448.0K | $448.0K | $448.0K | $448.0K |
| BS Equity APIC | $936.3M | $897.0M | $871.1M | $850.4M | $826.0M |
| BS Equity Retained Earnings | $9.2B | $8.4B | $7.5B | $6.7B | $5.9B |
| BS Equity Treasury Stock | $9.8B | $9.0B | $8.2B | $7.3B | $6.3B |
| BS Equity AOCI | $-359.2M | $-345.9M | $-319.8M | $-227.2M | $-255.2M |
| BS Equity Total | $-23.6M | $-126.9M | $-149.9M | $24.8M | $171.4M |
| BS Equity Total Liab and Equity | $3.7B | $3.2B | $3.4B | $3.5B | $3.3B |