Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.0B | $966.0M | $862.4M | $572.4M | $815.4M |
| BS Assets Short Term Invest | $3.5M | $4.7M | $6.2M | $8.7M | $11.8M |
| BS Assets Accts Receivable | $303.5M | $325.0M | $298.6M | $191.9M | $188.5M |
| BS Assets Prepaid Expenses | $92.5M | $40.9M | $46.4M | $45.1M | $79.0M |
| BS Assets Other Current Assets | $92.5M | $102.1M | $104.0M | $109.3M | $202.6M |
| BS Assets Total Current | $1.4B | $1.4B | $1.3B | $882.4M | $1.2B |
| BS Assets PPE | $131.2M | $158.2M | $194.5M | $176.1M | $163.3M |
| BS Assets Goodwill | $2.3B | $2.3B | $2.3B | $2.3B | $2.4B |
| BS Assets Intangible Assets | $192.9M | $215.4M | $305.7M | $357.7M | $771.7M |
| BS Assets Deferred Tax Assets | $216.1M | $262.6M | $259.8M | $276.9M | $334.9M |
| BS Assets Other Noncurrent | $154.0M | $121.1M | $133.9M | $141.2M | $163.2M |
| BS Assets Total | $4.5B | $4.5B | $4.5B | $4.2B | $5.1B |
| BS Liab Accts Payable | $9.6M | $18.3M | $13.2M | $13.7M | $37.9M |
| BS Liab Accrued Liab | $422.1M | $365.1M | $307.3M | $289.9M | $768.4M |
| BS Liab Deferred Rev Current | $151.3M | $166.1M | $211.3M | $252.7M | $262.1M |
| BS Liab Current Debt | $423.9M | — | — | — | $100.5M |
| BS Liab Total Current | $1.0B | $549.5M | $531.8M | $556.4M | $1.2B |
| BS Liab Long Term Debt | $3.5B | $3.8B | $3.8B | $3.8B | $4.0B |
| BS Liab Deferred Rev LT | $0 | $0 | $0 | $0 | $0 |
| BS Liab Deferred Tax Liab | $10.7M | $73.7M | $116.4M | $104.2M | $193.0M |
| BS Liab Other Noncurrent | $104.3M | $85.9M | $101.8M | $103.7M | $116.1M |
| BS Liab Total | $1.0B | $549.5M | $531.8M | $556.4M | $1.2B |
| BS Equity Common Stock | $300.0K | $294.0K | $290.0K | $287.0K | $283.0K |
| BS Equity APIC | $8.7B | $8.8B | $8.5B | $8.3B | $8.2B |
| BS Equity Retained Earnings | $-6.0B | $-6.6B | $-7.1B | $-7.8B | $-8.1B |
| BS Equity Treasury Stock | $794.8M | $758.5M | $550.5M | $482.0M | $0 |
| BS Equity AOCI | $-422.6M | $-449.6M | $-385.5M | $-369.2M | $-223.8M |
| BS Equity NCI | $108.0K | $2.0K | $475.0K | $994.0K | $7.9M |
| BS Equity Total | $-253.5M | $-63.7M | $-19.5M | $-359.9M | $-203.8M |
| BS Equity Total Liab and Equity | $4.5B | $4.5B | $4.5B | $4.2B | $5.1B |