Motorola Solutions

Information Technology Communications Equipment Chicago, Illinois Last filing Feb 12, 2026 · FY2025

                    Revenue
                    FY2025
                
$11.7B
                    3y CAGR +8.6%
                    
                    P58
                    
                    +8.0%
                    
                    Net income
                    FY2025
                
$2.2B
                    Net margin +18.4%
                    
                    P58
                    
                    +36.6%
                    
                    Total assets
                    FY2025
                
$19.4B
                    ROA +11.1%
                    
                    P69
                    
                    +32.8%
                    
                    Operating cash flow
                    FY2025
                
$2.8B
                    FCF margin +22.0%
                    
                    P48
                    
                    +18.7%

19 yrs · FY2007–FY2025 8 filed · 1 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

29 accounts · 10 years

Total assets $19.4B

Total liabilities ~$17.0B

Shareholders equity $2.4B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Assets
Cash and Cash Equivalents	6.0%	14.4%	12.8%	10.3%	15.4%	11.5%	9.4%	13.4%	15.4%	12.2%
Accounts Receivable	11.3%	13.4%	12.8%	11.8%	11.4%	12.8%	13.3%	13.7%	18.6%	16.7%
Inventory	5.1%	5.2%	6.2%	8.2%	6.5%	4.7%	4.2%	3.8%	4.0%	3.2%
Other Current Assets	10.1%	11.4%	11.1%	10.6%	11.2%	10.8%	12.4%	14.5%	10.1%	8.9%
Total Current Assets	32.5%	44.4%	42.9%	41.0%	44.4%	39.8%	39.3%	45.4%	48.1%	41.0%
Property,Plant and Equipment	6.0%	7.0%	7.2%	7.2%	8.5%	9.4%	9.3%	9.5%	10.4%	9.3%
Operating Lease Assets	3.0%	3.6%	3.7%	3.8%	3.1%	4.3%	5.2%	—	—	—
Goodwill	35.1%	24.2%	25.5%	25.8%	21.0%	20.4%	19.4%	16.1%	11.4%	8.6%
Intangible Assets	16.0%	8.6%	9.4%	10.5%	9.1%	11.3%	12.5%	13.1%	10.5%	9.7%
Long Term Investments	1.0%	0.9%	1.1%	1.1%	1.7%	1.5%	1.5%	1.8%	3.0%	2.8%
Deferred Tax Assets	3.9%	8.8%	8.0%	8.1%	7.5%	8.9%	8.9%	10.5%	12.5%	26.2%
Other Noncurrent Assets	2.5%	2.6%	2.2%	2.4%	4.6%	4.4%	4.0%	3.7%	4.1%	2.4%
Total Assets	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	5.8%	7.0%	6.6%	8.3%	7.0%	5.6%	5.8%	6.3%	7.2%	6.5%
Accrued Liabilities	10.0%	11.3%	11.3%	12.8%	12.8%	12.1%	12.7%	12.9%	27.9%	24.9%
Deferred Revenue	11.7%	14.2%	15.3%	14.5%	13.5%	14.3%	13.6%	13.4%	0.0%	—
Current Portion of Long Term Debt	3.9%	2.2%	9.8%	0.0%	0.0%	0.1%	0.2%	0.3%	0.6%	0.0%
Total Current Liabilities	31.3%	34.6%	43.0%	35.6%	33.3%	32.1%	32.3%	32.9%	35.7%	31.5%
Long Term Debt	43.4%	38.9%	35.3%	46.9%	46.7%	47.5%	48.0%	56.2%	53.8%	51.9%
Operating Lease Liabilities Noncurrent	2.4%	2.9%	3.1%	3.3%	2.6%	3.7%	4.7%	—	—	—
Other Noncurrent Liabilities	10.3%	11.8%	13.1%	13.2%	17.6%	21.7%	21.4%	24.4%	31.5%	27.8%
Equity
Preferred Stock	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	11.8%	13.3%	12.2%	10.2%	8.1%	7.0%	4.7%	4.5%	4.3%	2.4%
Retained Earnings	13.1%	15.8%	12.3%	10.5%	11.1%	10.4%	11.6%	11.2%	5.7%	13.6%
Accumulated Other Comprehensive Income	-12.5%	-17.4%	-19.0%	-19.8%	-19.5%	-22.5%	-22.9%	-29.4%	-31.2%	-27.4%
Total Stockholders Equity	12.4%	11.7%	5.4%	0.9%	-0.3%	-5.1%	-6.6%	-13.7%	-21.2%	-11.4%
Noncontrolling Interest	0.1%	0.1%	0.1%	0.1%	0.1%	0.2%	0.2%	0.2%	0.2%	0.1%
Total Liabilitiesand Equity	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%

Income Statement

Revenue, expense, and profitability

17 accounts · 10 years

Revenue $11.7B

Operating income $3.0B

Net income $2.2B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
IncomeStatement
Revenues Total Revenue	60.3%	74.1%	74.8%	71.1%	67.0%	68.2%	74.1%	78.0%	77.7%	71.3%
Expenses Cost of Revenue	29.1%	36.3%	37.6%	38.1%	33.9%	35.0%	37.2%	41.1%	40.9%	37.4%
Other Income Expense Gross Profit	31.1%	37.8%	37.3%	33.0%	33.1%	33.2%	36.9%	37.0%	36.8%	33.9%
Expenses Research and Development	5.0%	6.3%	6.4%	6.1%	6.0%	6.3%	6.5%	6.8%	6.9%	6.5%
Expenses Selling,General and Administrative	9.6%	12.0%	11.7%	11.3%	11.1%	11.9%	13.2%	13.3%	12.5%	12.3%
Expenses Other Operating Expenses	1.1%	1.1%	1.9%	2.6%	2.3%	2.3%	2.4%	3.5%	1.8%	2.6%
Other Income Expense Operating Income	15.4%	18.4%	17.2%	13.0%	13.7%	12.7%	14.9%	13.3%	15.6%	12.4%
Other Income Expense Interest Expense	1.6%	1.6%	1.6%	1.8%	—	—	—	—	—	—
Other Income Expense Other Income/expense	0.6%	-3.4%	0.5%	0.6%	-0.9%	-1.9%	-5.5%	-1.6%	-2.5%	-2.4%
Other Income Expense Income Before Tax	14.5%	13.5%	16.1%	11.8%	12.7%	10.8%	9.4%	11.7%	13.1%	10.0%
Income Tax Income Tax Expense	3.4%	2.7%	3.2%	1.2%	2.5%	2.0%	1.2%	1.4%	14.9%	3.3%
net Income Other Items Below Tax	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%	-0.0%
net Income net Income	11.1%	10.8%	12.8%	10.6%	10.2%	8.7%	8.2%	10.3%	-1.9%	6.6%
net Income Comprehensive Income	11.7%	10.8%	12.8%	9.4%	10.8%	8.7%	11.2%	8.1%	-4.9%	1.3%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-0.0%	—
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	-0.0%	—
Earnings Per Share Weighted Average Shares Diluted	0.9%	1.2%	1.3%	1.3%	1.4%	1.6%	1.7%	1.8%	2.0%	2.0%

Cash Flow Statement

Operating, investing, and financing flows

20 accounts · 10 years

Operating cash flow $2.8B

Investing cash flow $-5.2B

Financing cash flow $1.3B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
CashFlow
Operating Activities net Income	11.1%	10.8%	12.9%	10.7%	10.3%	8.8%	8.2%	10.3%	-1.8%	6.6%
Operating Activities Depreciation and Amortization	2.2%	2.3%	2.7%	3.4%	3.6%	3.8%	3.7%	3.8%	4.2%	3.5%
Operating Activities Stock Based Compensation	1.5%	1.7%	1.6%	1.3%	1.1%	1.2%	1.1%	0.8%	0.8%	0.8%
Operating Activities Deferred Income Taxes	0.5%	-1.5%	-0.2%	-2.6%	0.3%	-0.2%	-0.8%	0.1%	13.4%	2.5%
Operating Activities Changes In Operating Assets and Liabilities	-0.7%	-1.1%	-1.8%	0.0%	-0.3%	0.9%	0.8%	-3.9%	-1.1%	-0.7%
Operating Activities Other Non Cash Items	0.0%	4.1%	0.3%	1.4%	0.2%	0.4%	3.7%	0.4%	0.9%	1.0%
Operating Activities net Cash From Operating Activities	14.6%	16.4%	15.3%	14.2%	15.1%	14.8%	17.1%	11.4%	16.4%	13.8%
Investing Activities Capital Expenditures	-1.4%	-1.8%	-1.9%	-2.0%	-2.0%	-2.0%	-2.3%	-2.1%	-2.8%	-3.2%
Investing Activities Proceeds From Sale of Investments	0.1%	0.3%	0.1%	0.4%	0.1%	0.1%	0.2%	1.0%	2.2%	7.9%
Investing Activities Other Investing Activities	-25.4%	-2.0%	-1.3%	-9.2%	-4.2%	-2.1%	-6.6%	-12.4%	-4.9%	-16.6%
Investing Activities net Cash From Investing Activities	-26.6%	-3.5%	-3.1%	-10.8%	-6.1%	-4.0%	-8.8%	-13.5%	-5.5%	-11.8%
Financing Activities Proceeds From Debt	18.9%	8.8%	0.0%	4.6%	6.9%	15.6%	17.0%	15.8%	0.1%	8.0%
Financing Activities Repayment of Debt	-2.6%	-13.1%	-0.0%	-2.2%	-2.9%	-15.8%	-22.2%	-9.5%	-0.3%	-8.1%
Financing Activities Repurchase of Common Stock	-6.0%	-1.7%	-6.0%	-6.5%	-4.3%	-5.6%	-3.0%	-1.4%	-5.9%	-9.9%
Financing Activities Dividends Paid	-3.8%	-4.5%	-4.4%	-4.1%	-4.0%	-4.0%	-3.6%	-3.6%	-3.7%	-3.3%
Financing Activities Proceeds From Stock Issuance	0.2%	0.5%	0.8%	1.2%	0.8%	1.0%	1.1%	1.8%	1.0%	1.1%
Financing Activities Other Financing Activities	-0.1%	-0.0%	-0.0%	-0.0%	-0.1%	-0.0%	-0.0%	-0.8%	-0.0%	0.0%
Financing Activities net Cash From Financing Activities	6.8%	-9.9%	-9.7%	-7.1%	-3.5%	-8.9%	-10.7%	2.3%	-8.8%	-12.3%
Cash Reconciliation Effect of Exchange Rate On Cash	0.4%	-0.3%	0.3%	-0.6%	-0.4%	0.4%	-0.0%	-0.4%	0.8%	-0.8%
Cash Reconciliation net Change In Cash	-4.8%	2.7%	2.8%	-4.3%	5.1%	2.3%	-2.4%	-0.1%	2.9%	-11.2%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years

Ratio	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Profitability
Gross margin	+51.7%	+51.0%	+49.8%	+46.4%	+49.4%	+48.7%	+49.8%	+47.4%	+47.4%	+47.5%
Operating margin	+25.6%	+24.8%	+23.0%	+18.2%	+20.4%	+18.7%	+20.0%	+17.1%	+20.1%	+17.4%
Net margin	+18.4%	+14.6%	+17.1%	+15.0%	+15.2%	+12.8%	+11.0%	+13.2%	-2.4%	+9.3%
FCF margin	+22.0%	+19.7%	+17.9%	+17.2%	+19.5%	+18.8%	+20.0%	+12.0%	+17.5%	+14.8%
Growth
Revenue CAGR (3y)	+8.6%	+9.8%	+10.4%	+4.9%	+3.6%	+5.1%	+9.3%	+8.8%	+2.8%	-1.0%
Returns
ROE	+89.4%	+92.6%	+236.0%	+1175.0%	-3112.5%	-170.1%	-124.0%	-74.7%	+8.9%	-58.1%
ROA	+11.1%	+10.8%	+12.8%	+10.6%	+10.2%	+8.7%	+8.2%	+10.3%	-1.9%	+6.6%
ROIC	+22.1%	+38.5%	+36.4%	+31.2%	+35.5%	+33.4%	+40.1%	+39.8%	+0.0%	+29.1%
Liquidity
Current ratio	1.04x	1.28x	1.00x	1.15x	1.33x	1.24x	1.21x	1.38x	1.35x	1.30x
Quick ratio	0.55x	0.80x	0.60x	0.62x	0.80x	0.76x	0.70x	0.82x	0.95x	0.91x
Leverage
D/E	7.05x	7.57x	17.42x	109.47x	-305.73x	-20.49x	-16.20x	-8.28x	-5.71x	-9.78x
Interest coverage	9.89x	11.84x	10.62x	7.35x	—	—	—	—	—	—
Efficiency
Asset turnover	0.60x	0.74x	0.75x	0.71x	0.67x	0.68x	0.74x	0.78x	0.78x	0.71x
Cash conversion cycle	+59d	+49d	+59d	+60d	+56d	+58d	+50d	+42d	+58d	+53d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Motorola Solutions

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history