MSCI Inc.

Financials Financial Exchanges & Data New York City, New York Last filing Feb 6, 2026 · FY2025

Balance Sheet

Assets, liabilities, and equity

9 accounts · 5 years

Account	2025	2024	2023	2022	2021
Statement
BS Assets Cash	$0	$409.4M	$461.7M	$993.6M	$1.4B
BS Assets Accts Receivable	$0	$820.7M	$839.6M	$663.2M	$664.5M
BS Assets Prepaid Expenses	$0	$65.8M	$57.9M	$54.5M	$51.5M
BS Assets PPE	$0	$70.9M	$55.9M	$53.9M	$66.7M
BS Assets Intangible Assets	$0	$907.6M	$956.2M	$558.5M	$593.3M
BS Liab Accrued Liab	$0	$192.2M	$168.3M	$153.5M	$145.3M
BS Liab Long Term Debt	$0	$4.5B	$4.5B	$4.5B	$4.2B
BS Equity APIC	$111.8M	$1.7B	$1.6B	$1.5B	$1.5B
BS Equity Treasury Stock	$2.4B	$7.3B	$6.4B	$5.9B	$4.5B

Income Statement

17 accounts · 5 years

Operating income $1.7B

Net income $1.2B

Account	2025	2024	2023	2022	2021
Statement
IS Expense COGS	$1.4B	$1.3B	$1.1B	$1.0B	$970.8M
IS Expense Rn D	$177.6M	$158.7M	$132.1M	$107.2M	$111.6M
IS Expense SGA	$180.2M	$182.3M	$154.0M	$146.9M	$147.9M
IS Expense DA	$169.5M	$164.0M	$114.4M	$91.1M	$80.6M
IS Expense SBC	$111.3M	$95.2M	$71.7M	$58.1M	$54.9M
IS Expense Total Opex	$1.4B	$1.3B	$1.1B	$1.0B	$970.8M
IS Operating Income	$1.7B	$1.5B	$1.4B	$1.2B	$1.1B
IS Interest Income	$16.0M	$21.3M	$34.5M	$11.8M	$1.5M
IS Other Nonop Inc Exp	$-25.4M	$-8.1M	$-6.4M	$-4.0M	$-56.5M
IS Pre Tax Income	$1.5B	$1.4B	$1.4B	$1.0B	$858.1M
IS Tax Expense	$292.0M	$247.0M	$220.5M	$173.3M	$132.2M
IS net Income	$1.2B	$1.1B	$1.1B	$870.6M	$726.0M
IS Comprehensive Income	$1.2B	$1.1B	$1.1B	$869.2M	$726.0M
IS EPS Basic	$16	$14	$14	$11	$9
IS EPS Diluted	$16	$14	$14	$11	$9
IS Shares Basic	$76.5M	$78.7M	$79.5M	$80.7M	$82.5M
IS Shares Diluted	$76.6M	$79.0M	$79.8M	$81.2M	$83.5M

Cash Flow Statement

17 accounts · 5 years

Account	2025	2024	2023	2022	2021
Statement
CF Ops net Income	$1.2B	$1.1B	$1.1B	$870.6M	$726.0M
CF Ops DA	$169.5M	$164.0M	$114.4M	$91.1M	$80.6M
CF Ops SBC	$111.3M	$95.2M	$71.7M	$58.1M	$54.9M
CF Ops Deferred Tax	$46.7M	$15.9M	$-15.3M	$36.4M	$-111.4M
CF Ops Working Capital	$268.8M	$50.4M	$313.9M	$84.5M	$218.1M
CF Ops net Cash	$1.6B	$1.5B	$1.2B	$1.1B	$936.1M
CF Inv Capex	$39.3M	$33.8M	$22.8M	$13.6M	$13.5M
CF Inv Acquisitions	$0	$27.5M	$727.3M	$0	$949.0M
CF Inv Other	$203.0K	$1.7M	$1.2M	$6.4M	$1.1M
CF Inv net Cash	$-130.1M	$-144.3M	$-819.4M	$-79.3M	$-1.0B
CF Fin Debt Repayment	$1.1B	$559.1M	$8.8M	$7.2M	$1.1B
CF Fin Share Repurchases	$2.5B	$885.3M	$504.2M	$1.4B	$198.4M
CF Fin Dividends	$556.5M	$509.1M	$441.0M	$372.9M	$302.4M
CF Fin Stock Issuance	$7.0M	$0	$0	—	—
CF Fin Tax Withholding	$58.6M	$71.1M	$45.5M	$112.7M	$58.8M
CF Fin net Cash	$-1.4B	$-1.4B	$-953.9M	$-1.4B	$229.5M
CF net Change	$106.0M	$-52.3M	$-531.9M	$-427.9M	$120.9M

Stock Data

Data not loaded

Stock price history for MSCI has not been loaded yet.