Company financials

Altria

Consumer Staples Tobacco Richmond, Virginia Last filing Feb 25, 2026 · FY2025

                    Revenue
                    FY2025
                
$23.3B
                    3y CAGR -2.5%
                    
                    P14
                    
                    -3.1%
                    
                    Net income
                    FY2025
                
$6.9B
                    Net margin +29.8%
                    
                    P100
                    
                    -38.3%
                    
                    Total assets
                    FY2025
                
$35.0B
                    ROA +19.8%
                    
                    P100
                    
                    -0.5%
                    
                    Operating cash flow
                    FY2025
                
$9.3B
                    FCF margin +39.0%
                    
                    P100
                    
                    +6.1%

19 yrs · FY2007–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

27 accounts · 3 years

Total assets $35.0B

Total liabilities $38.5B

Shareholders equity $-3.5B

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	19.2%	13.0%	15.1%
Inventory	4.6%	4.5%	5.0%
Other Current Assets	1.7%	1.3%	2.8%
Total Current Assets	25.5%	18.8%	22.8%
Property,Plant and Equipment	7.3%	6.7%	6.7%
Goodwill	24.9%	28.9%	27.7%
Intangible Assets	51.0%	54.0%	55.9%
Long Term Investments	37.0%	34.1%	40.9%
Other Noncurrent Assets	4.7%	3.9%	3.5%
Total Assets	150.4%	146.5%	157.5%
Liabilities
Accounts Payable	3.2%	2.9%	2.4%
Accrued Liabilities	21.7%	20.1%	21.2%
Current Portion of Long Term Debt	6.7%	6.4%	4.6%
Other Current Liabilities	7.7%	7.2%	18.1%
Total Current Liabilities	39.3%	36.6%	46.2%
Long Term Debt	103.7%	97.4%	102.6%
Deferred Tax Liabilities	14.5%	15.6%	11.4%
Other Noncurrent Liabilities	7.8%	6.0%	11.6%
Total Liabilities	165.3%	155.6%	171.8%
Equity
Common Stock	4.0%	3.9%	3.8%
Additional Paid In Capital	25.4%	24.6%	24.1%
Retained Earnings	152.3%	147.9%	127.0%
Treasury Stock	185.5%	175.7%	158.5%
Accumulated Other Comprehensive Income	-11.3%	-10.0%	-10.9%
Total Stockholders Equity	-15.0%	-9.3%	-14.5%
Noncontrolling Interest	0.2%	0.2%	0.2%
Total Liabilitiesand Equity	150.4%	146.5%	157.5%

Income Statement

Revenue, expense, and profitability

14 accounts · 3 years

Revenue $23.3B

Operating income $9.9B

Net income $6.9B

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%
Expenses Cost of Revenue	24.0%	25.3%	25.4%
Other Income Expense Gross Profit	62.5%	59.8%	58.3%
Expenses Restructuring and Asset Impairment	9.2%	1.6%	0.0%
Expenses Other Operating Expenses	24.3%	26.3%	27.4%
Other Income Expense Operating Income	42.5%	46.8%	47.2%
Other Income Expense Interest Expense	4.6%	4.3%	4.0%
Other Income Expense Other Income/expense	2.4%	14.4%	1.5%
Other Income Expense Income Before Tax	40.3%	56.9%	44.6%
Income Tax Income Tax Expense	10.5%	10.0%	11.4%
net Income net Income	29.8%	46.9%	33.2%
net Income Comprehensive Income	28.9%	48.0%	33.6%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%

Cash Flow Statement

Operating, investing, and financing flows

18 accounts · 3 years

Operating cash flow $9.3B

Investing cash flow $-341.0M

Financing cash flow $-7.6B

Account	2025	2024	2023
CashFlow
Operating Activities net Income	29.8%	46.9%	33.2%
Operating Activities Depreciation and Amortization	1.1%	1.2%	1.1%
Operating Activities Deferred Income Taxes	-0.1%	-0.7%	3.6%
Operating Activities Changes In Operating Assets and Liabilities	0.3%	0.6%	-0.2%
Operating Activities Other Non Cash Items	8.7%	-11.5%	0.2%
Operating Activities net Cash From Operating Activities	39.9%	36.4%	37.9%
Investing Activities Capital Expenditures	-0.9%	-0.6%	-0.8%
Investing Activities Business Acquisitions	0.0%	0.0%	-11.2%
Investing Activities Proceeds From Sale of Investments	0.0%	9.8%	0.0%
Investing Activities Other Investing Activities	-0.5%	-0.1%	6.8%
Investing Activities net Cash From Investing Activities	-1.5%	9.1%	-5.2%
Financing Activities Proceeds From Debt	8.6%	0.0%	12.2%
Financing Activities Repayment of Debt	-6.9%	-4.7%	-14.6%
Financing Activities Repurchase of Common Stock	-4.3%	-14.2%	-4.1%
Financing Activities Dividends Paid	-29.9%	-28.5%	-27.7%
Financing Activities Other Financing Activities	-0.2%	-0.5%	-0.1%
Financing Activities net Cash From Financing Activities	-32.7%	-47.8%	-34.2%
Cash Reconciliation net Change In Cash	5.7%	-2.3%	-1.5%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	+76.0%	+74.7%	+74.6%
Operating margin	+42.5%	+46.8%	+47.2%
Net margin	+29.8%	+46.9%	+33.2%
FCF margin	+39.0%	+35.9%	+37.1%
Growth
Revenue CAGR (3y)	-2.5%	-2.6%	-2.2%
Returns
ROE	-198.4%	-503.3%	-229.7%
ROA	+19.8%	+32.0%	+21.1%
ROIC	+41.3%	+47.4%	+45.2%
Liquidity
Current ratio	0.65x	0.51x	0.49x
Quick ratio	—	—	—
Leverage
D/E	-10.98x	-16.70x	-11.88x
Interest coverage	9.17x	10.84x	11.68x
Efficiency
Asset turnover	0.66x	0.68x	0.63x
Cash conversion cycle	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Altria

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history