Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $4.5B | $3.2B | $3.7B | $4.1B | $4.6B |
| BS Assets Accts Receivable | $263.0M | $177.0M | $71.0M | $48.0M | $47.0M |
| BS Assets Inventory | $1.1B | $1.1B | $1.2B | $1.2B | $1.2B |
| BS Assets Prepaid Expenses | $125.0M | $36.0M | $117.0M | $241.0M | $298.0M |
| BS Assets Other Current Assets | $125.0M | $36.0M | $117.0M | $241.0M | $298.0M |
| BS Assets Total Current | $5.9B | $4.5B | $5.6B | $7.2B | $6.1B |
| BS Assets PPE | $1.7B | $1.6B | $1.7B | $1.6B | $1.6B |
| BS Assets Goodwill | $5.8B | $6.9B | $6.8B | $5.2B | $5.2B |
| BS Assets Intangible Assets | $11.9B | $13.0B | $13.7B | $12.4B | $12.3B |
| BS Assets Deferred Tax Assets | $3.4B | $1.8B | $4.4B | $4.5B | $4.3B |
| BS Assets Other Noncurrent | $1.1B | $934.0M | $845.0M | $965.0M | $923.0M |
| BS Assets Total | $35.0B | $35.2B | $38.6B | $37.0B | $39.5B |
| BS Liab Accts Payable | $750.0M | $700.0M | $582.0M | $552.0M | $449.0M |
| BS Liab Accrued Liab | $1.9B | $1.8B | $1.9B | $1.3B | $1.4B |
| BS Liab Current Debt | $1.6B | $1.5B | $1.1B | $1.6B | $1.1B |
| BS Liab Other Current | $744.0M | $365.0M | $1.6B | $324.0M | $283.0M |
| BS Liab Total Current | $9.2B | $8.8B | $11.3B | $8.6B | $8.6B |
| BS Liab Long Term Debt | $24.1B | $23.4B | $25.1B | $25.1B | $26.9B |
| BS Liab Deferred Tax Liab | $3.4B | $3.7B | $2.8B | $2.9B | $3.7B |
| BS Liab Other Noncurrent | $744.0M | $365.0M | $1.6B | $324.0M | $283.0M |
| BS Liab Total | $38.5B | $37.4B | $42.1B | $40.9B | $41.1B |
| BS Equity Common Stock | $935.0M | $935.0M | $935.0M | $935.0M | $935.0M |
| BS Equity APIC | $5.9B | $5.9B | $5.9B | $5.9B | $5.9B |
| BS Equity Retained Earnings | $35.5B | $35.5B | $31.1B | $29.8B | $30.7B |
| BS Equity Treasury Stock | $43.2B | $42.2B | $38.8B | $37.8B | $36.0B |
| BS Equity AOCI | $-2.6B | $-2.4B | $-2.7B | $-2.8B | $-3.1B |
| BS Equity NCI | $50.0M | $50.0M | $50.0M | $50.0M | $0 |
| BS Equity Total | $-3.5B | $-2.2B | $-3.5B | $-4.0B | $-1.6B |
| BS Equity Total Liab and Equity | $35.0B | $35.2B | $38.6B | $37.0B | $39.5B |