3M

Industrials Industrial Conglomerates Saint Paul, Minnesota Last filing Feb 3, 2026 · FY2025

                    Revenue
                    FY2025
                
$24.9B
                    3y CAGR -1.6%
                    
                    P19
                    
                    +1.5%
                    
                    Net income
                    FY2025
                
$3.2B
                    Net margin +13.0%
                    
                    P53
                    
                    -22.1%
                    
                    Total assets
                    FY2025
                
$37.7B
                    ROA +8.6%
                    
                    P54
                    
                    -5.4%
                    
                    Operating cash flow
                    FY2025
                
$2.3B
                    FCF margin +5.6%
                    
                    P14
                    
                    +26.8%

19 yrs · FY2007–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

28 accounts · 3 years

Total assets $37.7B

Total liabilities $33.0B

Shareholders equity $4.7B

Account	2025	2024	2023
Assets
Cash and Cash Equivalents	13.9%	14.0%	11.3%
Short Term Investments	1.8%	5.3%	0.1%
Accounts Receivable	9.4%	8.0%	7.1%
Inventory	9.7%	9.3%	7.8%
Prepaid Expenses	1.0%	1.2%	0.7%
Other Current Assets	7.6%	1.9%	5.3%
Total Current Assets	43.4%	39.8%	32.4%
Property,Plant and Equipment	18.8%	18.5%	15.2%
Goodwill	17.0%	15.8%	12.6%
Intangible Assets	2.9%	3.0%	2.6%
Other Noncurrent Assets	17.8%	22.8%	35.9%
Total Assets	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	7.2%	6.7%	5.5%
Accrued Liabilities	1.9%	1.8%	2.0%
Current Portion of Long Term Debt	4.4%	4.8%	5.8%
Other Current Liabilities	11.9%	15.0%	16.6%
Total Current Liabilities	25.4%	28.2%	30.2%
Long Term Debt	29.0%	27.9%	25.9%
Other Noncurrent Liabilities	33.0%	34.1%	33.3%
Total Liabilities	87.4%	90.2%	90.4%
Equity
Common Stock	0.0%	0.0%	0.0%
Additional Paid In Capital	19.7%	18.1%	13.8%
Retained Earnings	101.4%	92.3%	74.1%
Treasury Stock	95.2%	86.4%	65.0%
Accumulated Other Comprehensive Income	-13.4%	-14.4%	-13.4%
Total Stockholders Equity	12.5%	9.6%	9.5%
Noncontrolling Interest	0.1%	0.1%	0.1%
Total Liabilitiesand Equity	100.0%	100.0%	100.0%

Income Statement

Revenue, expense, and profitability

15 accounts · 3 years

Revenue $24.9B

Operating income $4.6B

Net income $3.2B

Account	2025	2024	2023
IncomeStatement
Revenues Total Revenue	66.1%	61.6%	48.7%
Expenses Cost of Revenue	39.7%	36.2%	29.6%
Expenses Research and Development	3.1%	2.7%	2.3%
Expenses Selling,General and Administrative	10.6%	10.6%	38.0%
Expenses Other Operating Expenses	0.4%	0.0%	-0.1%
Other Income Expense Operating Income	12.3%	12.1%	-21.1%
Other Income Expense Other Income/expense	-1.1%	-0.0%	-1.2%
Other Income Expense Income Before Tax	11.2%	12.1%	-22.3%
Income Tax Income Tax Expense	2.7%	2.0%	-5.7%
net Income Other Items Below Tax	0.1%	0.4%	2.8%
net Income net Income	8.6%	10.5%	-13.8%
net Income Comprehensive Income	10.3%	11.6%	-14.0%
Earnings Per Share Basic Eps	0.0%	0.0%	-0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	-0.0%
Earnings Per Share Weighted Average Shares Diluted	1.4%	1.4%	1.1%

Cash Flow Statement

Operating, investing, and financing flows

22 accounts · 3 years

Operating cash flow $2.3B

Investing cash flow $1.4B

Financing cash flow $-4.0B

Account	2025	2024	2023
CashFlow
Operating Activities net Income	8.6%	10.5%	-13.8%
Operating Activities Depreciation and Amortization	3.5%	3.4%	3.9%
Operating Activities Stock Based Compensation	0.6%	0.7%	0.5%
Operating Activities Deferred Income Taxes	1.1%	0.8%	-7.6%
Operating Activities Changes In Operating Assets and Liabilities	-8.5%	-13.1%	30.2%
Operating Activities Other Non Cash Items	0.8%	2.2%	-0.1%
Operating Activities net Cash From Operating Activities	6.1%	4.6%	13.2%
Investing Activities Capital Expenditures	-2.4%	-3.0%	-3.2%
Investing Activities Purchases of Investments	-3.5%	-10.4%	-2.9%
Investing Activities Proceeds From Sale of Investments	9.2%	5.2%	3.3%
Investing Activities Other Investing Activities	0.3%	0.1%	0.4%
Investing Activities net Cash From Investing Activities	3.6%	-8.0%	-2.4%
Financing Activities Proceeds From Debt	2.9%	21.0%	5.6%
Financing Activities Repayment of Debt	-4.8%	-7.2%	-5.7%
Financing Activities Repurchase of Common Stock	-8.6%	-4.5%	-0.1%
Financing Activities Dividends Paid	-4.1%	-5.0%	-6.5%
Financing Activities Proceeds From Stock Issuance	4.1%	0.2%	0.5%
Financing Activities Other Financing Activities	-0.1%	-1.8%	-0.0%
Financing Activities net Cash From Financing Activities	-10.6%	2.8%	-6.2%
Cash Reconciliation Effect of Exchange Rate On Cash	0.1%	-0.1%	-0.1%
Cash Reconciliation Other Changes In Cash	-0.1%	0.0%	0.0%
Cash Reconciliation net Change In Cash	-1.0%	-0.8%	4.5%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 3 years

Ratio	2025	2024	2023
Profitability
Gross margin	+39.9%	+41.2%	+39.1%
Operating margin	+18.6%	+19.6%	-43.4%
Net margin	+13.0%	+17.0%	-28.4%
FCF margin	+5.6%	+2.6%	+20.6%
Growth
Revenue CAGR (3y)	-1.6%	-11.4%	-8.6%
Returns
ROE	+69.1%	+108.6%	-145.5%
ROA	+8.6%	+10.5%	-13.8%
ROIC	+29.2%	+35.6%	-70.8%
Liquidity
Current ratio	1.71x	1.41x	1.07x
Quick ratio	0.91x	0.78x	0.61x
Leverage
D/E	7.02x	9.36x	9.51x
Interest coverage	—	—	—
Efficiency
Asset turnover	0.66x	0.62x	0.49x
Cash conversion cycle	+75d	+74d	+82d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

3M

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history