Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $856.1M | $666.6M | $642.6M | $509.6M | $268.9M |
| BS Assets Accts Receivable | $1.9B | $1.8B | $1.9B | $1.9B | $1.8B |
| BS Assets Inventory | $2.7B | $2.5B | $2.6B | $2.8B | $2.4B |
| BS Assets Prepaid Expenses | $512.2M | $490.2M | $515.8M | $498.2M | $394.6M |
| BS Assets Other Current Assets | $13.0M | $22.3M | $19.3M | $30.7M | $20.2M |
| BS Assets Total Current | $6.0B | $5.5B | $5.6B | $5.9B | $5.2B |
| BS Assets PPE | $4.8B | $4.6B | $5.0B | $4.7B | $4.6B |
| BS Assets Op Lease ROU | $408.7M | $374.0M | $428.5M | $387.8M | $390.0M |
| BS Assets Goodwill | $1.2B | $1.1B | $1.2B | $1.9B | $2.6B |
| BS Assets Intangible Assets | $117.4M | $134.1M | $169.6M | $189.6M | $205.1M |
| BS Assets Other Noncurrent | $516.0M | $423.8M | $498.8M | $390.6M | $451.4M |
| BS Assets Total | $13.7B | $12.8B | $13.6B | $14.1B | $14.2B |
| BS Liab Accts Payable | $2.3B | $2.0B | $2.0B | $2.1B | $2.2B |
| BS Liab Accrued Liab | $896.7M | $718.3M | $667.8M | $742.1M | $666.2M |
| BS Liab Deferred Rev Current | $74.3M | $63.4M | $68.0M | $72.6M | $65.7M |
| BS Liab Current Debt | $289.3M | $559.4M | $1.0B | $840.6M | $624.5M |
| BS Liab Op Lease Current | $122.4M | $108.5M | $108.9M | $105.3M | $104.4M |
| BS Liab Other Current | $355.5M | $333.8M | $354.0M | $312.9M | $356.8M |
| BS Liab Total Current | $2.7B | $2.7B | $3.1B | $3.1B | $2.9B |
| BS Liab Long Term Debt | $1.7B | $1.7B | $1.7B | $2.0B | $1.7B |
| BS Liab Op Lease Noncurrent | $304.4M | $283.0M | $337.5M | $296.1M | $297.4M |
| BS Liab Deferred Tax Liab | $185.4M | $255.2M | $391.5M | $444.7M | $495.5M |
| BS Liab Other Noncurrent | $355.5M | $333.8M | $354.0M | $312.9M | $356.8M |
| BS Liab Total | $5.3B | $5.2B | $5.9B | $6.1B | $5.8B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $700.0K | $700.0K | $710.0K | $709.0K | $729.0K |
| BS Equity APIC | $2.0B | $2.0B | $1.9B | $1.9B | $1.9B |
| BS Equity Retained Earnings | $7.5B | $7.3B | $7.0B | $7.4B | $7.7B |
| BS Equity Treasury Stock | $215.2M | $215.3M | $215.4M | $215.5M | $215.5M |
| BS Equity AOCI | $-907.9M | $-1.5B | $-1.1B | $-1.1B | $-967.0M |
| BS Equity NCI | $5.4M | $5.5M | $6.1M | $6.4M | $6.8M |
| BS Equity Total | $8.4B | $7.6B | $7.6B | $8.0B | $8.4B |
| BS Equity Total Liab and Equity | $13.7B | $12.8B | $13.6B | $14.1B | $14.2B |