Meta Platforms

Communication Services Interactive Media & Services Menlo Park, California Last filing Jan 29, 2026 · FY2025

                    Revenue
                    FY2025
                
$201.0B
                    3y CAGR +19.9%
                    
                    P90
                    
                    +22.2%
                    
                    Net income
                    FY2025
                
$60.5B
                    Net margin +30.1%
                    
                    P90
                    
                    -3.1%
                    
                    Total assets
                    FY2025
                
$366.0B
                    ROA +16.5%
                    
                    P86
                    
                    +32.6%
                    
                    Operating cash flow
                    FY2025
                
$115.8B
                    FCF margin +22.9%
                    
                    P80
                    
                    +26.8%

16 yrs · FY2010–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

26 accounts · 5 years

Total assets $366.0B

Total liabilities $148.8B

Shareholders equity $217.2B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	17.9%	26.7%	31.0%	12.6%	14.1%
Short Term Investments	22.7%	20.6%	17.5%	22.3%	26.6%
Accounts Receivable	9.8%	10.3%	12.0%	11.5%	11.9%
Prepaid Expenses	3.7%	3.2%	2.8%	4.6%	3.9%
Total Current Assets	54.1%	60.8%	63.3%	51.1%	56.5%
Property,Plant and Equipment	87.8%	73.8%	71.6%	68.2%	49.0%
Operating Lease Assets	10.2%	9.1%	9.9%	10.9%	10.3%
Goodwill	12.2%	12.6%	15.3%	17.4%	16.3%
Long Term Investments	13.7%	3.7%	4.6%	5.3%	5.7%
Other Noncurrent Assets	4.2%	7.9%	5.6%	5.6%	2.3%
Total Assets	182.1%	167.8%	170.2%	159.3%	140.8%
Liabilities
Accounts Payable	4.4%	4.7%	3.6%	5.2%	4.4%
Accrued Liabilities	15.3%	14.6%	18.9%	16.8%	12.6%
Operating Lease Liabilities	1.1%	1.2%	1.2%	1.2%	1.0%
Total Current Liabilities	20.8%	20.4%	23.7%	23.2%	17.9%
Long Term Debt	29.2%	17.5%	13.6%	8.5%	0.0%
Operating Lease Liabilities Noncurrent	11.4%	11.1%	12.8%	13.1%	10.8%
Deferred Tax Liabilities	10.5%	6.1%	5.6%	—	—
Other Noncurrent Liabilities	2.1%	1.7%	1.0%	6.7%	6.1%
Total Liabilities	74.0%	56.8%	56.7%	51.5%	34.9%
Equity
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	47.7%	50.6%	54.3%	55.3%	47.3%
Retained Earnings	60.3%	62.3%	60.8%	55.6%	59.2%
Accumulated Other Comprehensive Income	0.1%	-1.9%	-1.6%	-3.0%	-0.6%
Total Stockholders Equity	108.1%	111.0%	113.5%	107.8%	105.9%
Total Liabilitiesand Equity	182.1%	167.8%	170.2%	159.3%	140.8%

Income Statement

Revenue, expense, and profitability

13 accounts · 5 years

Revenue $201.0B

Operating income $83.3B

Net income $60.5B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%	100.0%	100.0%
Expenses Cost of Revenue	18.0%	18.3%	19.2%	21.7%	19.2%
Expenses Research and Development	28.5%	26.7%	28.5%	30.3%	20.9%
Expenses Selling,General and Administrative	12.0%	12.8%	17.6%	23.2%	20.2%
Other Income Expense Operating Income	41.4%	42.2%	34.7%	24.8%	39.6%
Other Income Expense Interest Income	1.3%	0.8%	0.5%	-0.1%	0.5%
Other Income Expense Income Before Tax	42.8%	43.0%	35.2%	24.7%	40.1%
Income Tax Income Tax Expense	12.7%	5.0%	6.2%	4.8%	6.7%
net Income net Income	30.1%	37.9%	29.0%	19.9%	33.4%
net Income Comprehensive Income	31.8%	37.3%	30.0%	17.5%	32.0%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Diluted	1.3%	1.6%	1.9%	2.3%	2.4%

Cash Flow Statement

Operating, investing, and financing flows

22 accounts · 5 years

Operating cash flow $115.8B

Investing cash flow $-102.0B

Financing cash flow $-20.4B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	30.1%	37.9%	29.0%	19.9%	33.4%
Operating Activities Depreciation and Amortization	9.3%	9.4%	8.3%	7.4%	6.8%
Operating Activities Stock Based Compensation	10.2%	10.1%	10.4%	10.3%	7.8%
Operating Activities Deferred Income Taxes	9.3%	-2.9%	0.1%	-2.8%	0.5%
Operating Activities Changes In Operating Assets and Liabilities	-0.4%	0.6%	2.8%	4.9%	0.6%
Operating Activities Other Non Cash Items	-0.8%	0.3%	2.1%	2.5%	-0.1%
Operating Activities net Cash From Operating Activities	57.6%	55.5%	52.7%	43.3%	48.9%
Investing Activities Capital Expenditures	-34.7%	-22.6%	-20.0%	-26.7%	-15.8%
Investing Activities Business Acquisitions	-2.1%	-0.2%	-0.5%	-1.1%	-0.7%
Investing Activities Purchases of Investments	-27.5%	-15.5%	-2.2%	-8.3%	-25.8%
Investing Activities Proceeds From Sale of Investments	13.4%	9.6%	4.6%	11.3%	36.1%
Investing Activities Other Investing Activities	0.2%	0.1%	-0.0%	-0.0%	-0.2%
Investing Activities net Cash From Investing Activities	-50.8%	-28.7%	-18.2%	-24.8%	-6.4%
Financing Activities Proceeds From Debt	14.9%	6.3%	6.3%	8.5%	0.0%
Financing Activities Repayment of Debt	-1.3%	-1.2%	-0.8%	-0.7%	-0.6%
Financing Activities Repurchase of Common Stock	-13.1%	-18.3%	-14.7%	-24.0%	-37.8%
Financing Activities Dividends Paid	-2.6%	-3.1%	0.0%	0.0%	—
Financing Activities Tax Withholding On Stock Based Compensation	-9.2%	-8.4%	-5.2%	-3.1%	-4.7%
Financing Activities Other Financing Activities	1.1%	-0.2%	-0.1%	0.3%	0.0%
Financing Activities net Cash From Financing Activities	-10.1%	-24.8%	-14.5%	-19.0%	-43.0%
Cash Reconciliation Effect of Exchange Rate On Cash	0.1%	-0.5%	0.1%	-0.5%	-0.4%
Cash Reconciliation net Change In Cash	-3.2%	1.6%	20.2%	-1.1%	-0.9%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+82.0%	+81.7%	+80.8%	+78.3%	+80.8%
Operating margin	+41.4%	+42.2%	+34.7%	+24.8%	+39.6%
Net margin	+30.1%	+37.9%	+29.0%	+19.9%	+33.4%
FCF margin	+22.9%	+32.9%	+32.7%	+16.5%	+33.1%
Growth
Revenue CAGR (3y)	+19.9%	+11.7%	+16.2%	+18.2%	+28.3%
Returns
ROE	+27.8%	+34.1%	+25.5%	+18.5%	+31.5%
ROA	+16.5%	+22.6%	+17.0%	+12.5%	+23.7%
ROIC	+24.4%	+36.5%	+29.7%	+19.3%	+36.0%
Liquidity
Current ratio	2.60x	2.98x	2.67x	2.20x	3.15x
Quick ratio	1.33x	1.81x	1.82x	1.04x	1.45x
Leverage
D/E	0.68x	0.51x	0.50x	0.48x	0.33x
Interest coverage	—	—	—	—	—
Efficiency
Asset turnover	0.55x	0.60x	0.59x	0.63x	0.71x
Cash conversion cycle	—	—	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Meta Platforms

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history