Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.4B | $2.4B | $2.1B | $1.8B | $1.8B |
| BS Assets Short Term Invest | $64.0M | $566.0M | $63.0M | $90.0M | $91.0M |
| BS Assets Accts Receivable | $2.0B | $1.8B | $1.7B | $1.7B | $1.7B |
| BS Assets Prepaid Expenses | $184.0M | $179.0M | $133.0M | $119.0M | $99.0M |
| BS Assets Other Current Assets | $714.0M | $515.0M | $489.0M | $583.0M | $389.0M |
| BS Assets Total Current | $5.2B | $5.3B | $4.3B | $4.1B | $4.0B |
| BS Assets PPE | $722.0M | $656.0M | $603.0M | $502.0M | $347.0M |
| BS Assets Op Lease ROU | $282.0M | $216.0M | $277.0M | $346.0M | $438.0M |
| BS Assets Goodwill | $6.4B | $6.0B | $6.0B | $5.8B | $6.0B |
| BS Assets Intangible Assets | $1.9B | $1.9B | $2.0B | $2.2B | $2.5B |
| BS Assets LT Investments | $110.0M | $98.0M | $100.0M | $87.0M | $89.0M |
| BS Assets Deferred Tax Assets | $305.0M | $293.0M | $258.0M | $266.0M | $384.0M |
| BS Assets Other Noncurrent | $1.1B | $1.2B | $1.1B | $1.1B | $1.0B |
| BS Assets Total | $15.8B | $15.5B | $14.6B | $14.3B | $14.7B |
| BS Liab Accts Payable | $62.0M | $53.0M | $23.0M | $52.0M | $47.0M |
| BS Liab Accrued Liab | $102.0M | $92.0M | $88.0M | $147.0M | $120.0M |
| BS Liab Deferred Rev Current | $1.6B | $1.5B | $1.3B | $1.3B | $1.2B |
| BS Liab Current Debt | $0 | $697.0M | — | — | — |
| BS Liab Op Lease Current | $95.0M | $102.0M | $108.0M | $106.0M | $105.0M |
| BS Liab Other Current | $102.0M | $92.0M | $88.0M | $147.0M | $120.0M |
| BS Liab Total Current | $3.0B | $3.6B | $2.5B | $2.4B | $2.5B |
| BS Liab Long Term Debt | $7.0B | $6.7B | $7.0B | $7.4B | $7.4B |
| BS Liab Deferred Rev LT | $56.0M | $57.0M | $65.0M | $75.0M | $86.0M |
| BS Liab Op Lease Noncurrent | $262.0M | $216.0M | $306.0M | $368.0M | $455.0M |
| BS Liab Deferred Tax Liab | $315.0M | $711.0M | $682.0M | $791.0M | $831.0M |
| BS Liab Other Noncurrent | $859.0M | $517.0M | $676.0M | $674.0M | $438.0M |
| BS Liab Total | $11.6B | $11.8B | $11.1B | $11.7B | $11.8B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity APIC | $1.7B | $1.5B | $1.2B | $1.1B | $885.0M |
| BS Equity Retained Earnings | $17.9B | $16.1B | $14.7B | $13.6B | $12.8B |
| BS Equity Treasury Stock | $15.0B | $13.3B | $12.0B | $11.5B | $10.5B |
| BS Equity AOCI | $-500.0M | $-638.0M | $-567.0M | $-643.0M | $-410.0M |
| BS Equity NCI | $151.0M | $162.0M | $158.0M | $170.0M | $189.0M |
| BS Equity Total | $4.1B | $3.6B | $3.3B | $2.5B | $2.7B |
| BS Equity Total Liab and Equity | $15.8B | $15.5B | $14.6B | $14.3B | $14.7B |