MAS

Masco

Industrials

Building Products

Livonia, Michigan

Last filing: Feb 10, 2026 (FY2025)

Balance Sheet 11 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
BS_Assets_Inventory	$0	$938.0M	$1.0B	$1.2B	$1.2B
BS_Assets_PPE	$0	$1.1B	$1.1B	$975.0M	$896.0M
BS_Assets_Goodwill	$26.0M	$597.0M	$604.0M	$537.0M	$568.0M
BS_Assets_IntangibleAssets	$0	$220.0M	$377.0M	$350.0M	$388.0M
BS_Liab_AccruedLiab	$0	$767.0M	$852.0M	$807.0M	$884.0M
BS_Liab_LongTermDebt	$0	$2.9B	$2.9B	$2.9B	$2.9B
BS_Liab_DeferredTaxLiab	$0	$232.0M	$238.0M	$201.0M	$209.0M
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$212.0M	$221.0M	$225.0M	$241.0M
BS_Equity_AOCI	$0	$201.0M	$249.0M	$226.0M	$232.0M
BS_Equity_NCI	$90.0M	$93.0M	$224.0M	$218.0M	$235.0M

Income Statement 17 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$7.6B	$7.8B	$8.0B	$8.7B	$8.4B
IS_Expense_COGS	$4.9B	$5.0B	$5.1B	$6.0B	$5.5B
IS_Expense_SGA	$1.4B	$1.5B	$1.5B	$1.4B	$1.4B
IS_Expense_DA	$148.0M	$150.0M	$149.0M	$145.0M	$151.0M
IS_Expense_SBC	$30.0M	$39.0M	$31.0M	$49.0M	$61.0M
IS_GrossProfit	$2.7B	$2.8B	$2.8B	$2.7B	$2.9B
IS_OperatingIncome	$1.2B	$1.4B	$1.3B	$1.3B	$1.4B
IS_InterestExpense	$0	$1.0M	$106.0M	$108.0M	$278.0M
IS_OtherNonopIncExp	$-12.0M	$-103.0M	$-4.0M	$4.0M	$-439.0M
IS_PreTaxIncome	$1.1B	$1.2B	$1.2B	$1.2B	$688.0M
IS_TaxExpense	$277.0M	$287.0M	$278.0M	$288.0M	$210.0M
IS_NetIncome	$810.0M	$822.0M	$908.0M	$844.0M	$410.0M
IS_ComprehensiveIncome	$908.0M	$774.0M	$932.0M	$838.0M	$784.0M
IS_EPS_Basic	$4	$4	$4	$4	$2
IS_EPS_Diluted	$4	$4	$4	$4	$2
IS_Shares_Basic	$209.0M	$218.0M	$225.0M	$231.0M	$249.0M
IS_Shares_Diluted	$210.0M	$219.0M	$226.0M	$232.0M	$251.0M

Cash Flow Statement 17 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$810.0M	$822.0M	$908.0M	$844.0M	$410.0M
CF_Ops_DA	$148.0M	$150.0M	$149.0M	$145.0M	$151.0M
CF_Ops_SBC	$30.0M	$39.0M	$31.0M	$49.0M	$61.0M
CF_Ops_WorkingCapital	$81.0M	$-4.0M	$-233.0M	$43.0M	$350.0M
CF_Ops_NetCash	$1.0B	$1.1B	$1.4B	$840.0M	$930.0M
CF_Inv_Capex	$156.0M	$168.0M	$243.0M	$224.0M	$128.0M
CF_Inv_Acquisitions	$0	$4.0M	$136.0M	$0	$57.0M
CF_Inv_Other	$3.0M	$5.0M	$7.0M	$6.0M	$3.0M
CF_Inv_NetCash	$-144.0M	$-50.0M	$-383.0M	$-230.0M	$-12.0M
CF_Fin_DebtRepayment	$2.0M	$3.0M	$5.0M	$10.0M	$3.0M
CF_Fin_ShareRepurchases	$571.0M	$751.0M	$353.0M	$914.0M	$1.0B
CF_Fin_Dividends	$261.0M	$254.0M	$257.0M	$258.0M	$211.0M
CF_Fin_StockIssuance	$6.0M	$79.0M	$38.0M	$1.0M	$5.0M
CF_Fin_TaxWithholding	$10.0M	$35.0M	$29.0M	$17.0M	$15.0M
CF_Fin_NetCash	$-888.0M	$-1.0B	$-854.0M	$-1.1B	$-1.3B
CF_FX_Effect	$25.0M	$-9.0M	$6.0M	$-18.0M	$-20.0M
CF_Net_Change	$14.0M	$-1.0M	$182.0M	$-474.0M	$-400.0M

Stock Market Data (1 Year) Live Market Data

Price Data Unavailable

Stock price history for MAS hasn't been loaded yet.

Recent Price History