Lam Research

Information Technology Semiconductor Materials & Equipment Fremont, California Last filing Aug 11, 2025 · FY2025

                    Revenue
                    FY2025
                
$18.4B
                    3y CAGR +1.9%
                    
                    P33
                    
                    +23.7%
                    
                    Net income
                    FY2025
                
$5.4B
                    Net margin +29.1%
                    
                    P83
                    
                    +40.0%
                    
                    Total assets
                    FY2025
                
$21.3B
                    ROA +25.1%
                    
                    P92
                    
                    +13.9%
                    
                    Operating cash flow
                    FY2025
                
$6.2B
                    
                    +32.7%

18 yrs · FY2008–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

28 accounts · 5 years

Total assets $21.3B

Total liabilities $11.5B

Shareholders equity $9.9B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	29.9%	31.2%	28.4%	28.4%	20.5%
Accounts Receivable	15.8%	13.4%	15.0%	15.0%	25.1%
Inventory	20.2%	22.5%	25.6%	25.6%	23.1%
Prepaid Expenses	2.1%	1.6%	1.1%	1.3%	2.0%
Other Current Assets	12.1%	—	8.8%	—	—
Total Current Assets	68.0%	68.7%	70.4%	70.4%	71.4%
Property,Plant and Equipment	11.3%	11.4%	9.6%	9.6%	9.3%
Goodwill	0.0%	8.5%	8.6%	8.6%	8.8%
Intangible Assets	0.0%	0.7%	0.9%	0.9%	0.6%
Other Noncurrent Assets	12.1%	10.4%	8.8%	10.1%	8.1%
Total Assets	100.0%	100.0%	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	4.0%	3.3%	2.5%	2.5%	5.9%
Accrued Liabilities	11.2%	9.6%	10.7%	10.7%	11.5%
Deferred Revenue	12.0%	—	9.0%	—	—
Other Current Liabilities	2.7%	—	2.7%	—	—
Total Current Liabilities	30.8%	23.1%	22.3%	22.3%	26.5%
Long Term Debt	0.0%	23.8%	26.4%	26.4%	28.9%
Deferred Tax Liabilities	0.0%	1.2%	1.3%	1.3%	1.4%
Other Noncurrent Liabilities	2.7%	3.1%	2.7%	2.7%	2.5%
Total Liabilities	53.8%	54.4%	56.3%	56.3%	63.5%
Equity
Preferred Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	40.7%	43.9%	41.6%	41.6%	43.1%
Retained Earnings	135.8%	132.4%	117.3%	117.3%	107.3%
Treasury Stock	130.1%	15.2%	114.6%	11.0%	113.3%
Accumulated Other Comprehensive Income	-0.3%	-0.7%	-0.5%	-0.5%	-0.6%
Total Stockholders Equity	46.2%	45.6%	43.7%	43.7%	36.5%
Total Liabilitiesand Equity	100.0%	100.0%	100.0%	100.0%	100.0%

Income Statement

Revenue, expense, and profitability

20 accounts · 5 years

Revenue $18.4B

Operating income $5.9B

Net income $5.4B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	86.4%	79.5%	92.8%	92.8%	100.2%
Expenses Cost of Revenue	44.3%	41.9%	51.4%	51.4%	54.4%
Expenses Research and Development	9.8%	10.1%	9.2%	9.2%	9.3%
Expenses Selling,General and Administrative	4.6%	4.6%	4.4%	4.4%	5.2%
Expenses Depreciation and Amortization	1.8%	1.9%	1.8%	1.8%	1.9%
Expenses Share Based Compensation	1.6%	1.6%	1.5%	1.5%	1.5%
Expenses Operating Expenses	14.4%	—	13.9%	—	—
Other Income Expense Gross Profit	42.1%	37.6%	41.4%	41.4%	45.8%
Other Income Expense Operating Income	27.6%	22.7%	27.6%	27.6%	31.3%
Other Income Expense Interest Income	1.1%	1.3%	0.7%	0.7%	0.1%
Other Income Expense Interest Expense	0.8%	1.0%	1.0%	1.0%	1.1%
Other Income Expense Other Income/expense	0.3%	0.5%	-0.3%	-0.3%	-1.1%
Other Income Expense Income Before Tax	27.9%	23.3%	27.2%	27.2%	30.2%
Income Tax Income Tax Expense	2.8%	2.8%	3.2%	3.2%	3.4%
net Income net Income	25.1%	20.4%	24.0%	24.0%	26.8%
net Income Comprehensive Income	25.4%	20.3%	24.1%	24.1%	26.5%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Basic	6.0%	0.7%	7.2%	0.7%	0.8%
Earnings Per Share Weighted Average Shares Diluted	6.0%	0.7%	7.2%	0.7%	0.8%

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 5 years

Operating cash flow $6.2B

Investing cash flow $-708.1M

Financing cash flow $-4.9B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	25.1%	20.4%	24.0%	24.0%	26.8%
Operating Activities Depreciation and Amortization	1.8%	1.9%	1.8%	1.8%	1.9%
Operating Activities Stock Based Compensation	1.6%	—	1.5%	—	—
Operating Activities Deferred Income Taxes	-1.7%	-1.1%	-0.9%	-0.9%	-1.5%
Operating Activities Changes In Operating Assets and Liabilities	11.2%	-6.8%	-2.5%	-5.8%	20.9%
Operating Activities net Cash From Operating Activities	28.9%	24.8%	27.6%	27.6%	18.0%
Investing Activities Business Acquisitions	0.0%	0.0%	0.6%	0.6%	0.0%
Investing Activities Proceeds From Sale of Investments	0.0%	0.2%	0.5%	0.5%	1.1%
Investing Activities Other Investing Activities	-0.2%	0.1%	0.1%	0.1%	0.0%
Investing Activities net Cash From Investing Activities	-3.3%	-2.0%	-2.8%	-2.8%	3.6%
Financing Activities Repurchase of Common Stock	16.0%	15.2%	10.7%	10.7%	22.5%
Financing Activities Dividends Paid	5.4%	5.4%	4.8%	4.8%	4.7%
Financing Activities Proceeds From Stock Issuance	0.0%	0.1%	0.1%	0.1%	0.0%
Financing Activities Other Financing Activities	0.0%	-0.1%	-0.0%	-0.0%	0.0%
Financing Activities net Cash From Financing Activities	-23.1%	-21.3%	-15.1%	-15.1%	-26.6%
Cash Reconciliation Effect of Exchange Rate On Cash	0.1%	—	0.0%	—	—
Cash Reconciliation net Change In Cash	2.6%	1.4%	9.7%	9.7%	-5.2%
Cash Reconciliation Cash At Beginning of Period	30.0%	31.2%	29.7%	28.4%	20.5%
Cash Reconciliation Cash At End of Period	30.0%	31.2%	29.7%	28.4%	20.5%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+48.7%	+47.3%	+44.6%	+44.6%	+45.7%
Operating margin	+32.0%	+28.6%	+29.7%	+29.7%	+31.2%
Net margin	+29.1%	+25.7%	+25.9%	+25.9%	+26.7%
FCF margin	—	+28.6%	—	+26.8%	+14.8%
Growth
Revenue CAGR (3y)	+1.9%	-4.7%	+6.0%	+20.2%	+15.9%
Returns
ROE	+54.3%	+44.8%	+54.9%	+54.9%	+73.4%
ROA	+25.1%	+20.4%	+24.0%	+24.0%	+26.8%
ROIC	+152.9%	+48.9%	+58.3%	+58.3%	+61.8%
Liquidity
Current ratio	2.21x	2.97x	3.16x	3.16x	2.69x
Quick ratio	1.49x	1.93x	1.95x	1.95x	1.72x
Leverage
D/E	1.16x	1.20x	1.29x	1.29x	1.74x
Interest coverage	33.30x	23.30x	27.75x	27.75x	29.13x
Efficiency
Asset turnover	0.86x	0.80x	0.93x	0.93x	1.00x
Cash conversion cycle	+200d	+229d	+223d	+223d	+207d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Lam Research

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history