Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $556.0M | $81.0M | $62.0M | $20.0M | $39.0M |
| BS Assets Accts Receivable | $476.0M | $427.0M | $475.0M | $516.0M | $440.0M |
| BS Assets Prepaid Expenses | $222.0M | $171.0M | $160.0M | $223.0M | $240.0M |
| BS Assets Other Current Assets | $222.0M | $171.0M | $160.0M | $223.0M | $240.0M |
| BS Assets Total Current | $1.7B | $1.2B | $1.3B | $1.2B | $1.1B |
| BS Assets PPE | $20.3B | $18.7B | $17.2B | $16.2B | $15.0B |
| BS Assets LT Investments | $694.0M | $639.0M | $602.0M | $559.0M | $517.0M |
| BS Assets Other Noncurrent | $2.3B | $2.2B | $2.2B | $2.1B | $2.0B |
| BS Assets Total | $25.0B | $22.7B | $21.2B | $20.2B | $18.6B |
| BS Liab Accts Payable | $498.0M | $532.0M | $611.0M | $756.0M | $436.0M |
| BS Liab Accrued Liab | $251.0M | $385.0M | $302.0M | $351.0M | $226.0M |
| BS Liab Current Debt | $1.1B | $1.2B | $809.0M | $408.0M | $633.0M |
| BS Liab Other Current | $251.0M | $385.0M | $302.0M | $351.0M | $226.0M |
| BS Liab Total Current | $2.1B | $2.7B | $2.3B | $2.4B | $2.1B |
| BS Liab Long Term Debt | $11.0B | $8.7B | $8.2B | $7.7B | $6.7B |
| BS Liab Deferred Tax Liab | $2.3B | $2.9B | $2.8B | $2.7B | $2.6B |
| BS Liab Other Noncurrent | $984.0M | $947.0M | $617.0M | $518.0M | $388.0M |
| BS Liab Total | $2.1B | $2.7B | $2.3B | $2.4B | $2.1B |
| BS Equity Common Stock | $3.0M | $3.0M | $3.0M | $3.0M | $3.0M |
| BS Equity APIC | $3.1B | $3.1B | $3.0B | $2.8B | $2.7B |
| BS Equity Retained Earnings | $4.2B | $4.0B | $3.8B | $3.5B | $3.2B |
| BS Equity AOCI | $1.0M | $1.0M | $1.0M | — | — |
| BS Equity Total | $7.3B | $7.0B | $6.8B | $6.3B | $6.0B |
| BS Equity Total Liab and Equity | $25.0B | $22.7B | $21.2B | $20.2B | $18.6B |