Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $4.1B | $2.5B | $1.4B | $2.5B | $3.6B |
| BS Assets Accts Receivable | $3.9B | $2.4B | $2.1B | $2.5B | $2.0B |
| BS Assets Inventory | $3.5B | $3.5B | $3.1B | $3.1B | $3.0B |
| BS Assets Prepaid Expenses | $815.0M | $584.0M | $632.0M | $533.0M | $688.0M |
| BS Assets Other Current Assets | $815.0M | $584.0M | $632.0M | $533.0M | $688.0M |
| BS Assets Total Current | $25.4B | $21.8B | $20.5B | $21.0B | $19.8B |
| BS Assets PPE | $8.9B | $8.7B | $8.4B | $8.0B | $7.6B |
| BS Assets Goodwill | $11.3B | $11.1B | $10.8B | $10.8B | $10.8B |
| BS Assets Intangible Assets | $1.9B | $2.0B | $2.2B | $2.5B | $2.7B |
| BS Assets Deferred Tax Assets | $3.0B | $3.6B | $3.0B | $3.7B | $2.3B |
| BS Assets Other Noncurrent | $7.0B | $8.4B | $7.6B | $6.9B | $7.7B |
| BS Assets Total | $59.8B | $55.6B | $52.5B | $52.9B | $50.9B |
| BS Liab Accts Payable | $3.6B | $2.2B | $2.3B | $2.1B | $780.0M |
| BS Liab Accrued Liab | $3.9B | $3.6B | $2.1B | $2.2B | $2.0B |
| BS Liab Deferred Rev Current | $11.4B | $9.8B | $9.2B | $8.5B | $8.1B |
| BS Liab Current Debt | $1.2B | $643.0M | $168.0M | $118.0M | $6.0M |
| BS Liab Other Current | $3.9B | $3.6B | $2.1B | $2.2B | $2.0B |
| BS Liab Total Current | $23.3B | $19.4B | $16.9B | $15.9B | $14.0B |
| BS Liab Long Term Debt | $20.5B | $19.6B | $17.3B | $15.4B | $11.7B |
| BS Liab Deferred Tax Liab | $0 | $371.0M | $415.0M | $503.0M | $518.0M |
| BS Liab Other Noncurrent | $5.3B | $5.4B | $5.2B | $6.8B | $5.9B |
| BS Liab Total | $53.1B | $49.3B | $45.6B | $43.6B | $39.9B |
| BS Equity Preferred Stock | $0 | $50.0M | $50.0M | $50.0M | $50.0M |
| BS Equity Common Stock | $229.0M | $234.0M | $240.0M | $254.0M | $271.0M |
| BS Equity APIC | $0 | $0 | $0 | $92.0M | $94.0M |
| BS Equity Retained Earnings | $14.0B | $14.6B | $15.4B | $16.9B | $21.6B |
| BS Equity Treasury Stock | $0 | $3.7B | $6.0B | $7.9B | $4.1B |
| BS Equity AOCI | $-7.5B | $-8.5B | $-8.8B | $-8.0B | $-11.0B |
| BS Equity Total | $6.7B | $6.3B | $6.8B | $9.3B | $11.0B |
| BS Equity Total Liab and Equity | $59.8B | $55.6B | $52.5B | $52.9B | $50.9B |