Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $688.0M | $1.0B | $1.1B | $427.0M | $270.0M |
| BS Assets Accts Receivable | $1.9B | $2.0B | $2.1B | $2.3B | $2.2B |
| BS Assets Inventory | $1.5B | $1.8B | $2.0B | $2.3B | $2.2B |
| BS Assets Prepaid Expenses | $535.0M | $303.0M | $252.0M | $753.0M | $849.0M |
| BS Assets Other Current Assets | $535.0M | $728.0M | $520.0M | $753.0M | $849.0M |
| BS Assets Total Current | $5.3B | $5.6B | $5.7B | $5.7B | $5.6B |
| BS Assets PPE | $6.8B | $7.5B | $7.9B | $7.9B | $8.1B |
| BS Assets Goodwill | $1.8B | $2.0B | $2.1B | $2.1B | $1.8B |
| BS Assets Intangible Assets | $77.0M | $87.0M | $197.0M | $851.0M | $810.0M |
| BS Assets LT Investments | $330.0M | $314.0M | $306.0M | $238.0M | $290.0M |
| BS Assets Other Noncurrent | $1.1B | $1.1B | $1.1B | $1.2B | $1.2B |
| BS Assets Total | $17.1B | $16.5B | $17.3B | $18.0B | $17.8B |
| BS Liab Accts Payable | $3.4B | $3.7B | $3.7B | $3.8B | $3.8B |
| BS Liab Accrued Liab | $1.9B | $2.3B | $2.3B | $2.3B | $2.1B |
| BS Liab Current Debt | $694.0M | $568.0M | $567.0M | $844.0M | $433.0M |
| BS Liab Other Current | $646.0M | $686.0M | $860.0M | $799.0M | $681.0M |
| BS Liab Total Current | $7.1B | $7.0B | $6.9B | $7.3B | $6.7B |
| BS Liab Deferred Tax Liab | $445.0M | $326.0M | $374.0M | $647.0M | $694.0M |
| BS Liab Other Noncurrent | $646.0M | $686.0M | $860.0M | $799.0M | $681.0M |
| BS Liab Total | $7.1B | $7.0B | $6.9B | $7.3B | $6.7B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $473.0M | $473.0M | $473.0M | $473.0M | $473.0M |
| BS Equity APIC | $849.0M | $862.0M | $878.0M | $679.0M | $605.0M |
| BS Equity Retained Earnings | $9.6B | $9.3B | $8.4B | $8.2B | $7.9B |
| BS Equity Treasury Stock | $6.0B | $6.0B | $5.2B | $5.1B | $5.2B |
| BS Equity AOCI | $-3.4B | $-3.8B | $-3.6B | $-3.7B | $-3.2B |
| BS Equity NCI | $128.0M | $135.0M | $153.0M | $153.0M | $223.0M |
| BS Equity Total | $1.5B | $840.0M | $915.0M | $547.0M | $514.0M |
| BS Equity Total Liab and Equity | $17.1B | $16.5B | $17.3B | $18.0B | $17.8B |