Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.7B | $1.9B | $1.3B | $698.0M | $756.5M |
| BS Assets Accts Receivable | $1.7B | $1.7B | $1.6B | $1.6B | $1.4B |
| BS Assets Prepaid Expenses | $152.2M | $153.2M | $127.2M | $119.2M | $117.8M |
| BS Assets Other Current Assets | $513.8M | $497.9M | $339.3M | $297.5M | $308.7M |
| BS Assets Total Current | $4.1B | $4.2B | $3.4B | $2.8B | $2.6B |
| BS Assets PPE | $214.2M | $243.0M | $262.7M | $264.6M | $273.6M |
| BS Assets Op Lease ROU | $214.0M | $257.4M | $366.8M | $436.6M | $548.3M |
| BS Assets Goodwill | $2.7B | $2.9B | $2.9B | $2.9B | $3.0B |
| BS Assets Intangible Assets | $336.3M | $409.7M | $502.0M | $584.7M | $714.4M |
| BS Assets Other Noncurrent | $513.8M | $497.9M | $339.3M | $297.5M | $308.7M |
| BS Assets Total | $8.1B | $8.5B | $7.8B | $7.3B | $7.4B |
| BS Liab Accts Payable | $1.2B | $55.8M | $63.1M | $83.2M | $49.3M |
| BS Liab Accrued Liab | $0 | $223.4M | $144.4M | $168.7M | $249.7M |
| BS Liab Deferred Rev Current | $2.8B | $2.8B | $2.6B | $2.4B | $2.2B |
| BS Liab Current Debt | $5.0M | $0 | $9.6M | $7.8M | $5.9M |
| BS Liab Op Lease Current | $96.1M | $100.3M | $98.5M | $99.7M | $89.8M |
| BS Liab Total Current | $4.1B | $4.0B | $3.8B | $3.6B | $3.4B |
| BS Liab Long Term Debt | $3.0B | $2.5B | $2.4B | $2.5B | $2.5B |
| BS Liab Deferred Rev LT | $31.6M | $27.4M | $33.5M | $39.1M | $48.2M |
| BS Liab Op Lease Noncurrent | $270.2M | $339.8M | $513.4M | $597.3M | $697.8M |
| BS Liab Other Noncurrent | $446.5M | $406.8M | $415.5M | $423.5M | $511.9M |
| BS Liab Total | $7.8B | $7.2B | $7.2B | $7.1B | $7.0B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $82.0K | $82.0K | $82.0K | $82.0K | $82.0K |
| BS Equity APIC | $2.7B | $2.5B | $2.3B | $2.2B | $2.1B |
| BS Equity Retained Earnings | $6.7B | $6.0B | $4.7B | $3.9B | $3.0B |
| BS Equity Treasury Stock | $9.0B | $7.0B | $6.3B | $5.7B | $4.7B |
| BS Equity AOCI | $-41.0M | $-88.3M | $-76.3M | $-101.6M | $-81.4M |
| BS Equity Total | $319.9M | $1.4B | $680.6M | $227.8M | $371.1M |
| BS Equity Total Liab and Equity | $8.1B | $8.5B | $7.8B | $7.3B | $7.4B |