Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $158.5M | $155.7M | $222.8M | $141.8M | $255.8M |
| BS Assets Accts Receivable | $1.4B | $1.3B | $1.3B | $1.2B | $961.4M |
| BS Assets Prepaid Expenses | $332.8M | $244.1M | $252.9M | $230.4M | $224.0M |
| BS Assets Other Current Assets | $332.8M | $244.1M | $252.9M | $230.4M | $224.0M |
| BS Assets Total Current | $1.9B | $1.7B | $1.7B | $1.5B | $1.4B |
| BS Assets PPE | $9.5B | $7.6B | $6.3B | $5.1B | $4.7B |
| BS Assets Op Lease ROU | $2.5B | $2.5B | $2.7B | $2.6B | $2.3B |
| BS Assets Goodwill | $5.3B | $5.1B | $5.0B | $4.9B | $4.5B |
| BS Assets Intangible Assets | $1.3B | $1.3B | $1.3B | $1.4B | $1.2B |
| BS Assets Other Noncurrent | $623.1M | $545.9M | $429.7M | $588.3M | $381.6M |
| BS Assets Total | $21.1B | $18.7B | $17.5B | $16.1B | $14.5B |
| BS Liab Accts Payable | $710.7M | $678.7M | $539.6M | $469.2M | $369.1M |
| BS Liab Accrued Liab | $1.3B | $1.4B | $1.3B | $1.0B | $457.6M |
| BS Liab Deferred Rev Current | $402.1M | $326.9M | $325.7M | $328.9M | $307.5M |
| BS Liab Current Debt | $216.1M | $715.1M | $120.7M | $87.5M | $309.4M |
| BS Liab Op Lease Current | $319.1M | $315.4M | $291.8M | $288.7M | $259.6M |
| BS Liab Total Current | $2.6B | $3.1B | $2.2B | $1.9B | $2.0B |
| BS Liab Long Term Debt | $16.2B | $13.0B | $11.8B | $10.5B | $9.0B |
| BS Liab Deferred Rev LT | $165.8M | $110.6M | $100.8M | $33.0M | $33.7M |
| BS Liab Op Lease Noncurrent | $2.3B | $2.3B | $2.6B | $2.4B | $2.2B |
| BS Liab Deferred Tax Liab | $184.0M | $205.3M | $235.4M | $263.0M | $223.9M |
| BS Liab Other Noncurrent | $450.1M | $312.2M | $237.6M | $317.4M | $144.1M |
| BS Liab Total | $2.6B | $3.1B | $2.2B | $1.9B | $2.0B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $3.0M | $2.9M | $2.9M | $2.9M | $2.9M |
| BS Equity APIC | $4.8B | $4.6B | $4.5B | $4.5B | $4.4B |
| BS Equity AOCI | $-369.0M | $-570.0M | $-371.2M | $-442.0M | $-338.3M |
| BS Equity NCI | $271.7M | $198.4M | $125.0K | $125.0K | $1.1M |
| BS Equity Total | $-981.0M | $-503.1M | $211.6M | $636.7M | $856.0M |
| BS Equity Total Liab and Equity | $21.1B | $18.7B | $17.5B | $16.1B | $14.5B |