Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.2B | $1.5B | $1.6B | $1.6B | $2.1B |
| BS Assets Accts Receivable | $1.5B | $1.3B | $1.2B | $1.1B | $948.6M |
| BS Assets Inventory | $1.2B | $1.1B | $1.0B | $1.0B | $854.2M |
| BS Assets Prepaid Expenses | $308.3M | $231.9M | $219.6M | $206.9M | $186.9M |
| BS Assets Other Current Assets | $308.3M | $231.9M | $219.6M | $206.9M | $186.9M |
| BS Assets Total Current | $4.2B | $4.2B | $4.1B | $4.0B | $4.1B |
| BS Assets PPE | $930.3M | $842.1M | $711.4M | $624.4M | $648.6M |
| BS Assets Goodwill | $8.5B | $8.1B | $6.6B | $6.1B | $6.0B |
| BS Assets Intangible Assets | $4.2B | $4.4B | $3.6B | $3.6B | $3.9B |
| BS Assets Deferred Tax Assets | $38.7M | $26.1M | $31.5M | $22.3M | $28.0M |
| BS Assets Other Noncurrent | $355.8M | $457.2M | $549.4M | $509.1M | $468.7M |
| BS Assets Total | $18.3B | $18.0B | $15.6B | $14.8B | $15.2B |
| BS Liab Accts Payable | $996.1M | $843.6M | $801.2M | $778.7M | $670.5M |
| BS Liab Accrued Liab | $1.1B | $972.2M | $995.5M | $858.8M | $741.3M |
| BS Liab Deferred Rev Current | $347.2M | $318.6M | $331.2M | $305.6M | $242.1M |
| BS Liab Current Debt | $1.4M | $3.1M | $30.6M | $36.5M | $0 |
| BS Liab Op Lease Current | $64.8M | $56.3M | $41.6M | $39.6M | $34.9M |
| BS Liab Other Current | $462.5M | $294.3M | $433.9M | $360.8M | $310.1M |
| BS Liab Total Current | $2.1B | $1.8B | $1.8B | $1.7B | $1.5B |
| BS Liab Long Term Debt | $38.7M | $47.0M | $23.4M | $21.8M | $29.5M |
| BS Liab Deferred Rev LT | $1.1M | $900.0K | $1.0M | $1.1M | — |
| BS Liab Deferred Tax Liab | $696.9M | $912.7M | $769.3M | $790.1M | $887.8M |
| BS Liab Other Noncurrent | $462.5M | $294.3M | $433.9M | $360.8M | $310.1M |
| BS Liab Total | $8.1B | $7.8B | $5.7B | $5.5B | $6.1B |
| BS Equity Common Stock | $4.3M | $4.3M | $4.3M | $4.3M | $4.3M |
| BS Equity APIC | $9.7B | $9.6B | $9.6B | $9.5B | $9.4B |
| BS Equity Retained Earnings | $3.1B | $2.5B | $1.7B | $950.9M | $378.6M |
| BS Equity Treasury Stock | $1.0B | $261.2M | $264.1M | $261.1M | $748.4M |
| BS Equity AOCI | $-148.3M | $-468.5M | $-227.6M | $-251.7M | $-41.6M |
| BS Equity NCI | $64.2M | $66.3M | $62.9M | $61.4M | $69.7M |
| BS Equity Total | $10.1B | $10.2B | $9.8B | $9.2B | $9.0B |
| BS Equity Total Liab and Equity | $18.3B | $18.0B | $15.6B | $14.8B | $15.2B |