Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.1B | $1.2B | $1.1B | $804.0M | $1.3B |
| BS Assets Accts Receivable | $3.8B | $3.0B | $3.1B | $3.3B | $3.2B |
| BS Assets Inventory | $2.0B | $1.8B | $1.9B | $1.9B | $1.8B |
| BS Assets Prepaid Expenses | $723.0M | $108.0M | $114.0M | $126.0M | $132.0M |
| BS Assets Other Current Assets | $723.0M | $108.0M | $114.0M | $126.0M | $132.0M |
| BS Assets Total Current | $10.1B | $6.4B | $6.6B | $6.8B | $7.1B |
| BS Assets PPE | $14.4B | $9.7B | $10.2B | $10.4B | $10.4B |
| BS Assets Op Lease ROU | $697.0M | $433.0M | $448.0M | $424.0M | $365.0M |
| BS Assets Goodwill | $5.3B | $3.0B | $3.0B | $3.0B | $3.1B |
| BS Assets Intangible Assets | $4.0B | $145.0M | $183.0M | $220.0M | $268.0M |
| BS Assets Other Noncurrent | $514.0M | $664.0M | $421.0M | $497.0M | $572.0M |
| BS Assets Total | $38.0B | $22.8B | $23.3B | $23.9B | $25.2B |
| BS Liab Accts Payable | $3.9B | $2.3B | $2.4B | $2.7B | $2.6B |
| BS Liab Accrued Liab | $1.2B | $864.0M | $982.0M | $1.2B | $902.0M |
| BS Liab Deferred Rev Current | $18.0M | $30.0M | $32.0M | $38.0M | $27.0M |
| BS Liab Current Debt | $992.0M | $193.0M | $138.0M | $763.0M | $196.0M |
| BS Liab Op Lease Current | $221.0M | $156.0M | $153.0M | $147.0M | — |
| BS Liab Other Current | $1.7B | — | — | — | — |
| BS Liab Total Current | $7.9B | $4.3B | $4.0B | $5.0B | $4.1B |
| BS Liab Long Term Debt | $8.8B | $5.4B | $5.5B | $4.8B | $5.4B |
| BS Liab Op Lease Noncurrent | $486.0M | $292.0M | $312.0M | $283.0M | $236.0M |
| BS Liab Deferred Tax Liab | $1.9B | $1.1B | $1.6B | $1.7B | $2.6B |
| BS Liab Other Noncurrent | $1.4B | $1.2B | $1.1B | $1.1B | $1.1B |
| BS Liab Total | $7.9B | $4.3B | $4.0B | $5.0B | $4.1B |
| BS Equity Common Stock | $627.0M | $449.0M | $449.0M | $449.0M | $449.0M |
| BS Equity APIC | $14.4B | $4.7B | $4.7B | $4.7B | $4.7B |
| BS Equity Retained Earnings | $4.9B | $9.4B | $9.5B | $9.9B | $9.0B |
| BS Equity Treasury Stock | $65.0M | $23.0M | $220.0M | $1.3B | $839.0M |
| BS Equity AOCI | $-528.0M | $-1.7B | $-1.6B | $-1.9B | $-1.7B |
| BS Equity Total | $14.8B | $8.2B | $8.4B | $8.5B | $9.1B |
| BS Equity Total Liab and Equity | $38.0B | $22.8B | $23.3B | $23.9B | $25.2B |