INVH

Invitation Homes

Real Estate

Single-Family Residential REITs

Dallas, Texas

Balance Sheet 26 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Assets - InvestmentProperties(residentialRealEstate)	$17.2B	$17.3B	$17.0B	$16.9B	$16.3B
Assets - CashAndCashEquivalents	$174.5M	$700.6M	$262.9M	$610.2M	$213.4M
Assets - Accounts&NotesReceivable	$61.2M	$60.8M	$54.1M	$37.5M	$35.3M
Assets - EquityMethodInvestments	$241.6M	$247.2M	$280.6M	$130.4M	$69.3M
Assets - Goodwill	$258.2M	$258.2M	$258.2M	$258.2M	$258.2M
Assets - OtherAssets	$569.3M	$528.9M	$513.6M	$395.1M	$478.3M
Assets - OperatingLeaseRightOfUseAssets(lessee)	$19.8M	$9.2M	$12.9M	$11.0M	$12.9M
Assets - TotalAssets	$18.7B	$19.2B	$18.5B	$18.5B	$17.5B
Liabilities - SecuredDebt(mortgages,Securitizations)	$983.9M	$1.6B	$1.6B	$3.1B	$4.8B
Liabilities - UnsecuredDebt(notes,Bonds)	$2.4B	$3.2B	$3.2B	$2.5B	$2.5B
Liabilities - LinesOfCredit	$570.0M	$0	$0	$0	$0
Liabilities - CurrentPortionOfLongTermDebt	$0	$643.0M	$661.0M	$2.2B	$3.8B
Liabilities - OperatingLeaseLiabilities	$21.9M	$11.1M	$14.9M	$13.3M	$5.1M
Liabilities - FinanceLeaseLiabilities	$8.6M	$3.8M	$3.5M	$5.8M	$8.4M
Liabilities - AccountsPayableAndAccruedExpenses	$247.7M	$200.6M	$198.4M	$193.6M	$149.3M
Liabilities - OtherLiabilities	$277.6M	$103.4M	$70.0M	$341.6M	$611.4M
Liabilities - TotalLiabilities	$8.9B	$9.0B	$8.2B	$8.7B	$9.0B
Equity - PreferredStock	$0	$0	$0	$0	$0
Equity - CommonStock	$6.1M	$6.1M	$6.1M	$6.0M	$5.7M
Equity - AdditionalPaidInCapital	$11.2B	$11.2B	$11.1B	$10.9B	$9.7B
Equity - RetainedEarnings/AccumulatedDeficit	$-1.5B	$-1.1B	$-951.2M	$-794.9M	$-661.2M
Equity - AccumulatedOtherComprehensiveIncome(loss)	$61.0M	$63.7M	$98.0M	$-286.9M	$-546.9M
Equity - NoncontrollingInterests	$35.7M	$34.5M	$32.3M	$41.1M	$51.2M
Equity - TotalEquity	$9.8B	$10.2B	$10.3B	$9.8B	$8.5B
Equity - TotalLiabilitiesAndEquity	$18.7B	$19.2B	$18.5B	$18.5B	$17.5B

Income Statement 24 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
IncomeStatement - Revenues - RentalIncome	$2.5B	$2.4B	$2.2B	$2.0B	$1.8B
IncomeStatement - Revenues - OtherPropertyRelatedIncome	$70.0M	$13.6M	$11.5M	$4.9M	$0
IncomeStatement - Revenues - TotalRevenues	$2.6B	$2.4B	$2.2B	$2.0B	$1.8B
IncomeStatement - PropertyOperatingExpenses - PropertyOperatingExpenses(r&m,PropertyTaxes,Insurance,ManagementFees,Hoa)	$935.3M	$880.3M	$786.4M	$706.2M	$680.5M
IncomeStatement - OtherOperatingExpenses - DepreciationAndAmortization	$714.3M	$674.3M	$638.1M	$592.1M	$552.5M
IncomeStatement - OtherOperatingExpenses - GeneralAndAdministrativeExpense	$90.6M	$82.3M	$74.0M	$75.8M	$63.3M
IncomeStatement - OtherOperatingExpenses - ImpairmentCharges	$506.0K	$427.0K	$310.0K	$650.0K	$4.6M
IncomeStatement - GainsLossesAndOtherIncomeExpense - Gains/lossesOnSaleOfProperties	$244.6M	$183.5M	$90.7M	$60.0M	$54.6M
IncomeStatement - GainsLossesAndOtherIncomeExpense - Income/lossFromEquityMethodInvestments	$-28.4M	$-17.9M	$-9.6M	$-1.5M	$0
IncomeStatement - GainsLossesAndOtherIncomeExpense - InterestExpense	$366.1M	$333.5M	$304.1M	$322.7M	$353.9M
IncomeStatement - GainsLossesAndOtherIncomeExpense - OtherNonOperatingIncome/expense	$-54.0M	$-2.4M	$-11.3M	$-5.8M	$-86.0K
IncomeStatement - IncomeBeforeTaxAndNci - IncomeBeforeIncomeTaxesAndNoncontrollingInterests	$455.4M	$521.0M	$384.8M	$262.8M	$197.4M
IncomeStatement - NetIncome - NetIncome(loss)	$453.9M	$519.5M	$383.3M	$261.4M	$196.2M
IncomeStatement - NetIncome - NetIncome(loss)AttributableToNoncontrollingInterests	$1.4M	$1.6M	$1.5M	$1.4M	$1.2M
IncomeStatement - NetIncome - NetIncome(loss)AttributableToCompany/commonStockholders	$453.2M	$518.8M	$382.7M	$261.1M	$195.8M
IncomeStatement - EarningsPerShare - BasicEps	$1	$1	$1	$0	$0
IncomeStatement - EarningsPerShare - DilutedEps	$1	$1	$1	$0	$0
IncomeStatement - EarningsPerShare - WeightedAverageSharesBasic	$612.6M	$611.9M	$609.8M	$577.7M	$554.0M
IncomeStatement - EarningsPerShare - WeightedAverageSharesDiluted	$613.6M	$613.3M	$611.1M	$579.2M	$555.5M
IncomeStatement - ComprehensiveIncome - OtherComprehensiveIncome(loss),NetOfTax	$-2.7M	$-34.4M	$386.4M	$262.1M	$-271.9M
IncomeStatement - ComprehensiveIncome - ComprehensiveIncomeAttributableToNoncontrollingInterests	$1.5M	$1.5M	$3.0M	$2.9M	$-338.0K
IncomeStatement - ComprehensiveIncome - ComprehensiveIncomeAttributableToCompany	$451.2M	$485.2M	$768.2M	$522.0M	$-74.1M
IncomeStatement - ComprehensiveIncome - ComprehensiveIncome(consolidated)	$452.6M	$486.7M	$771.2M	$524.9M	$-74.5M

Cash Flow Statement 26 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
CashFlow - OperatingActivities - NetIncome	$453.9M	$519.5M	$383.3M	$261.4M	$196.2M
CashFlow - OperatingActivities - DepreciationAndAmortization	$714.3M	$674.3M	$638.1M	$592.1M	$552.5M
CashFlow - OperatingActivities - StockBasedCompensation	$27.9M	$29.5M	$29.0M	$27.2M	$17.1M
CashFlow - OperatingActivities - Gains/lossesOnSaleOfProperties/assets/derivatives	$244.6M	$183.5M	$90.7M	$60.0M	$54.6M
CashFlow - OperatingActivities - ChangesInOperatingAssetsAndLiabilities	$79.4M	$61.0M	$11.4M	$55.0M	$30.0M
CashFlow - OperatingActivities - OtherOperatingCashFlows	$-43.5M	$-5.6M	$-31.0M	$-14.7M	$-15.0M
CashFlow - OperatingActivities - NetCashFromOperatingActivities	$1.1B	$1.1B	$1.0B	$907.7M	$696.7M
CashFlow - InvestingActivities - AcquisitionOfResidentialRealEstate&Jvs	$735.6M	$969.7M	$564.7M	$1.1B	$621.7M
CashFlow - InvestingActivities - CapitalImprovements&Renovations	$30.6M	$30.2M	$122.4M	$77.4M	$98.8M
CashFlow - InvestingActivities - ProceedsFromSaleOfResidentialRealEstate&Jvs	$18.7M	$13.2M	$6.1M	$1.9M	$0
CashFlow - InvestingActivities - Purchases/salesOfOtherInvestments(securities,Etc.)	$32.2M	$861.0K	$70.5M	$88.4M	$0
CashFlow - InvestingActivities - OtherInvestingActivities	$65.1M	$27.1M	$22.7M	$12.4M	$2.2M
CashFlow - InvestingActivities - NetCashFromInvestingActivities	$-465.9M	$-773.6M	$-814.4M	$-1.2B	$-425.2M
CashFlow - FinancingActivities - ProceedsFromIssuanceOfDebt	$494.3M	$790.1M	$598.4M	$1.9B	$0
CashFlow - FinancingActivities - RepaymentOfDebt	$645.7M	$20.5M	$1.4B	$1.8B	$1.4B
CashFlow - FinancingActivities - PaymentsOfDebtIssuanceCosts	$54.2M	$7.8M	$13.0M	$17.0M	$41.4M
CashFlow - FinancingActivities - ProceedsFromIssuanceOfEquity(common/preferred)	$0	$0	$98.4M	$933.8M	$686.7M
CashFlow - FinancingActivities - DividendsPaid(common&Preferred)	$689.2M	$638.1M	$539.0M	$393.8M	$332.2M
CashFlow - FinancingActivities - DistributionsTo/paymentsFromNoncontrollingInterests	$3.3M	$2.4M	$2.4M	$2.1M	$2.1M
CashFlow - FinancingActivities - PaymentsRelatedToTaxWithholdingForShareBasedCompensation	$10.9M	$8.1M	$12.9M	$9.4M	$4.4M
CashFlow - FinancingActivities - OtherFinancingActivities	$-4.5M	$-3.0M	$-16.3M	$-23.7M	$-17.9M
CashFlow - FinancingActivities - NetCashFromFinancingActivities	$-1.1B	$110.0M	$-574.1M	$659.0M	$-146.0M
CashFlow - CashReconciliation - NetChangeInCash	$-477.8M	$443.6M	$-364.9M	$407.1M	$125.5M
CashFlow - SupplementalDisclosures - InterestPaid	$321.3M	$290.6M	$275.7M	$285.5M	$313.1M
CashFlow - SupplementalDisclosures - NonCashInvesting&FinancingActivities	$14.4M	$301.0K	$5.8M	$1.5M	$6.4M

Invitation Homes

Balance Sheet 26 Accounts • 5 Years

Income Statement 24 Accounts • 5 Years

Cash Flow Statement 26 Accounts • 5 Years

Stock Market Data (1 Year) Live Yahoo Finance Data

Recent Price History