Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $3.1B | $1.7B | $3.2B | $3.0B | $2.1B |
| BS Assets Accts Receivable | $1.0B | $853.2M | $743.6M | $644.9M | $616.3M |
| BS Assets Inventory | $101.1M | $58.9M | $63.0M | $42.0M | $27.9M |
| BS Assets Prepaid Expenses | $317.8M | $168.9M | $182.8M | $167.0M | $126.3M |
| BS Assets Other Current Assets | $18.2M | $10.8M | $52.1M | $25.4M | $37.3M |
| BS Assets Total Current | $5.0B | $3.2B | $4.6B | $4.1B | $3.1B |
| BS Assets PPE | $730.9M | $763.4M | $751.5M | $739.3M | $723.9M |
| BS Assets Op Lease ROU | $27.5M | $30.8M | $25.5M | $26.3M | $27.5M |
| BS Assets Goodwill | $133.0M | $155.6M | $155.6M | $155.6M | $155.6M |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets Deferred Tax Assets | $515.3M | $762.1M | $631.9M | $457.9M | $467.5M |
| BS Assets Other Noncurrent | $18.2M | $10.8M | $52.1M | $25.4M | $37.3M |
| BS Assets Total | $7.0B | $5.4B | $6.8B | $5.8B | $4.9B |
| BS Liab Accts Payable | $209.9M | $197.5M | $109.6M | $277.5M | $172.1M |
| BS Liab Accrued Liab | $1.0B | $1.2B | $935.6M | $701.1M | $533.6M |
| BS Liab Op Lease Current | $5.7M | $5.6M | $5.7M | $8.2M | $10.6M |
| BS Liab Other Current | $90.7M | $58.9M | $73.3M | $72.0M | $45.8M |
| BS Liab Total Current | $1.5B | $1.6B | $1.2B | $1.2B | $854.3M |
| BS Liab Op Lease Noncurrent | $30.2M | $16.8M | $14.3M | $14.1M | $15.6M |
| BS Liab Other Noncurrent | $165.3M | $167.5M | $149.2M | $99.2M | $70.4M |
| BS Liab Total | $1.8B | $2.0B | $1.6B | $1.5B | $1.2B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $5.0M |
| BS Equity Common Stock | $198.0K | $193.0K | $224.0K | $223.0K | $221.0K |
| BS Equity APIC | $4.9B | $4.5B | $5.0B | $4.8B | $4.6B |
| BS Equity Retained Earnings | $213.8M | $-1.1B | $160.4M | $-437.2M | $-777.9M |
| BS Equity AOCI | $25.5M | $-13.1M | $13.1M | $15.1M | $-19.5M |
| BS Equity Total | $5.2B | $3.4B | $5.2B | $4.4B | $3.8B |
| BS Equity Total Liab and Equity | $7.0B | $5.4B | $6.8B | $5.8B | $4.9B |