Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $742.0M | $564.0M | $610.0M | $791.0M | $720.0M |
| BS Assets Accts Receivable | $779.0M | $689.0M | $675.0M | $506.0M | $367.0M |
| BS Assets Inventory | $1.8B | $1.8B | $1.8B | $1.6B | $1.4B |
| BS Assets Prepaid Expenses | $392.0M | $249.0M | $249.0M | $206.0M | $195.0M |
| BS Assets Total Current | $3.8B | $3.4B | $3.3B | $3.1B | $2.7B |
| BS Assets PPE | $2.6B | $2.4B | $2.3B | $2.3B | $2.5B |
| BS Assets Op Lease ROU | $162.0M | $155.0M | $128.0M | $111.0M | $108.0M |
| BS Assets Goodwill | $4.0B | $4.0B | $4.0B | $4.0B | $4.1B |
| BS Assets Intangible Assets | $457.0M | $475.0M | $505.0M | $521.0M | $549.0M |
| BS Assets Deferred Tax Assets | $40.0M | $35.0M | $46.0M | $54.0M | $184.0M |
| BS Assets Other Noncurrent | $288.0M | $251.0M | $198.0M | $192.0M | $215.0M |
| BS Assets Total | $11.2B | $10.5B | $10.4B | $10.3B | $10.2B |
| BS Liab Accts Payable | $845.0M | $948.0M | $982.0M | $962.0M | $732.0M |
| BS Liab Accrued Liab | $121.0M | $171.0M | $200.0M | $202.0M | $183.0M |
| BS Liab Deferred Rev Current | $147.0M | — | — | — | — |
| BS Liab Current Debt | $191.0M | $6.0M | $206.0M | $0 | $5.0M |
| BS Liab Op Lease Current | $42.0M | $37.0M | $32.0M | $32.0M | $33.0M |
| BS Liab Other Current | $121.0M | $171.0M | $200.0M | $202.0M | $183.0M |
| BS Liab Total Current | $1.8B | $1.5B | $1.8B | $1.5B | $1.3B |
| BS Liab Long Term Debt | $2.9B | $3.3B | $3.5B | $4.2B | $4.2B |
| BS Liab Op Lease Noncurrent | $121.0M | $119.0M | $97.0M | $83.0M | $81.0M |
| BS Liab Deferred Tax Liab | $0 | $841.0M | $0 | $0 | $0 |
| BS Liab Other Noncurrent | $612.0M | $428.0M | $351.0M | $268.0M | $307.0M |
| BS Liab Total | $5.8B | $6.0B | $6.4B | $6.7B | $6.7B |
| BS Equity Preferred Stock | $0 | $55.0M | $55.0M | $55.0M | $55.0M |
| BS Equity Common Stock | $402.0M | $405.0M | $410.0M | $412.0M | $422.0M |
| BS Equity APIC | $2.5B | $3.2B | $3.7B | $3.9B | $4.3B |
| BS Equity Retained Earnings | $4.1B | $2.8B | $1.7B | $1.0B | $603.0M |
| BS Equity Treasury Stock | $704.4M | $505.8M | $255.2M | $411.4M | $443.4M |
| BS Equity AOCI | $-1.7B | $-1.9B | $-1.8B | $-1.8B | $-1.9B |
| BS Equity Total | $5.4B | $4.6B | $4.0B | $3.6B | $3.5B |
| BS Equity Total Liab and Equity | $11.2B | $10.5B | $10.4B | $10.3B | $10.2B |