Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $482.5M | $329.1M | $336.1M | $440.5M | $286.2M |
| BS Assets Short Term Invest | $15.4M | $15.9M | $12.6M | $14.3M | $9.4M |
| BS Assets Accts Receivable | $856.9M | $756.0M | $785.4M | $741.6M | $675.3M |
| BS Assets Inventory | $1.1B | $841.8M | $832.9M | $740.7M | $662.1M |
| BS Assets Prepaid Expenses | $155.4M | $146.5M | $129.7M | $84.3M | $66.8M |
| BS Assets Other Current Assets | $155.4M | $146.5M | $129.7M | $84.3M | $66.8M |
| BS Assets Total Current | $2.6B | $2.1B | $2.2B | $2.0B | $1.9B |
| BS Assets PPE | $841.2M | $726.6M | $652.6M | $528.0M | $459.5M |
| BS Assets Goodwill | $3.1B | $2.5B | $2.5B | $2.0B | $1.9B |
| BS Assets Intangible Assets | $1.4B | $1.1B | $1.2B | $669.9M | $681.5M |
| BS Assets LT Investments | $15.4M | $15.9M | $12.6M | $14.3M | $9.4M |
| BS Assets Other Noncurrent | $240.1M | $197.5M | $197.1M | $146.9M | $143.7M |
| BS Assets Total | $8.2B | $6.7B | $6.9B | $5.4B | $5.3B |
| BS Liab Accts Payable | $570.5M | $541.7M | $563.5M | $529.9M | $532.8M |
| BS Liab Accrued Liab | $450.7M | $372.4M | $365.2M | $334.1M | $263.4M |
| BS Liab Deferred Rev Current | $161.3M | $134.6M | $111.5M | — | — |
| BS Liab Current Debt | $289.1M | $125.4M | $15.0M | $4.7M | $9.7M |
| BS Liab Op Lease Current | $40.7M | $34.2M | $30.6M | $30.5M | $27.1M |
| BS Liab Other Current | $112.0M | $89.8M | $110.9M | $130.5M | $94.1M |
| BS Liab Total Current | $1.5B | $1.3B | $1.3B | $1.1B | $1.1B |
| BS Liab Long Term Debt | $2.0B | $1.4B | $2.0B | $1.4B | $1.4B |
| BS Liab Deferred Rev LT | $174.6M | — | — | — | — |
| BS Liab Op Lease Noncurrent | $121.2M | $117.3M | $118.8M | $84.9M | $58.3M |
| BS Liab Deferred Tax Liab | $420.1M | $437.7M | $440.0M | $276.0M | $283.0M |
| BS Liab Other Noncurrent | $825.9M | $679.5M | $660.6M | $505.6M | $521.3M |
| BS Liab Total | $4.4B | $3.4B | $4.0B | $3.0B | $3.0B |
| BS Equity Common Stock | $0 | $600.0K | $600.0K | $600.0K | $600.0K |
| BS Equity AOCI | $0 | $-386.5M | $-312.4M | $-345.2M | $-330.8M |
| BS Equity NCI | $10.0M | $14.4M | $12.3M | $9.7M | $10.9M |
| BS Equity Total | $3.8B | $3.3B | $2.9B | $2.4B | $2.2B |
| BS Equity Total Liab and Equity | $8.2B | $6.7B | $6.9B | $5.4B | $5.3B |