Hershey Company (The)

Consumer Staples Packaged Foods & Meats Hershey, Pennsylvania Last filing Feb 17, 2026 · FY2025

                    Revenue
                    FY2025
                
$11.7B
                    3y CAGR +3.9%
                    
                    P69
                    
                    +4.4%
                    
                    Net income
                    FY2025
                
$883.3M
                    Net margin +7.6%
                    
                    P57
                    
                    -60.2%
                    
                    Total assets
                    FY2025
                
$13.7B
                    ROA +6.4%
                    
                    P57
                    
                    +6.1%
                    
                    Operating cash flow
                    FY2025
                
$2.3B
                    FCF margin +15.6%
                    
                    P76
                    
                    -10.0%

19 yrs · FY2007–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

28 accounts · 10 years

Total assets $13.7B

Total liabilities $9.1B

Shareholders equity $4.7B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Assets
Cash and Cash Equivalents	7.9%	6.5%	3.6%	4.5%	3.7%	14.0%	6.2%	7.5%	5.1%	4.0%
Accounts Receivable	6.2%	7.1%	7.4%	6.8%	7.5%	7.5%	7.1%	7.6%	7.8%	7.8%
Inventory	12.2%	11.2%	12.0%	11.3%	11.0%	11.8%	10.2%	10.1%	10.0%	10.0%
Prepaid Expenses	4.3%	8.7%	3.1%	2.6%	2.9%	3.1%	3.0%	3.5%	3.7%	2.6%
Other Current Assets	2.6%	6.3%	1.1%	1.2%	1.4%	1.9%	1.9%	2.3%	—	—
Total Current Assets	30.7%	33.6%	26.1%	25.1%	25.0%	36.5%	26.5%	28.7%	26.6%	24.4%
Property,Plant and Equipment	61.1%	30.9%	29.6%	26.6%	28.8%	28.0%	27.0%	27.3%	28.0%	29.3%
Operating Lease Assets	2.8%	3.0%	2.8%	3.1%	3.9%	2.8%	2.8%	—	—	—
Goodwill	25.6%	24.2%	24.1%	25.0%	29.4%	24.4%	24.9%	23.1%	10.9%	10.9%
Intangible Assets	21.2%	16.7%	16.8%	18.9%	22.7%	15.9%	16.8%	16.4%	4.9%	6.6%
Deferred Tax Assets	0.2%	0.3%	0.4%	0.4%	0.5%	0.4%	0.4%	2.3%	2.7%	5.0%
Other Noncurrent Assets	9.6%	9.9%	9.5%	9.1%	9.7%	6.8%	6.4%	3.2%	3.4%	2.3%
Total Assets	117.5%	115.6%	106.6%	105.1%	116.1%	112.1%	101.9%	98.9%	73.9%	74.2%
Liabilities
Accounts Payable	10.7%	10.3%	9.7%	9.3%	7.7%	7.1%	6.9%	6.4%	7.0%	7.0%
Accrued Liabilities	8.3%	7.2%	7.8%	8.0%	9.5%	9.6%	8.8%	8.7%	9.0%	10.1%
Current Portion of Long Term Debt	1.9%	11.7%	6.4%	6.7%	10.5%	5.4%	8.8%	0.1%	4.0%	0.0%
Operating Lease Liabilities	0.4%	0.4%	0.3%	0.3%	0.4%	0.4%	0.4%	—	—	—
Total Current Liabilities	25.8%	35.1%	26.9%	31.3%	27.8%	23.2%	25.2%	31.0%	27.6%	25.7%
Operating Lease Liabilities Noncurrent	2.4%	2.7%	2.5%	2.8%	3.5%	2.2%	2.3%	—	—	—
Deferred Tax Liabilities	5.8%	3.8%	3.1%	3.2%	3.2%	2.8%	2.5%	4.5%	3.3%	4.7%
Other Noncurrent Liabilities	6.3%	6.1%	5.9%	6.9%	8.8%	8.4%	8.2%	5.7%	5.8%	5.4%
Total Liabilities	77.9%	73.5%	69.9%	73.4%	85.3%	84.6%	80.1%	80.8%	61.5%	63.1%
Equity
Preferred Stock	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	12.2%	12.3%	12.1%	12.4%	14.0%	14.6%	14.3%	12.6%	12.3%	11.7%
Retained Earnings	47.0%	50.9%	40.9%	34.5%	30.3%	23.7%	16.2%	90.3%	84.8%	82.2%
Treasury Stock	19.3%	20.3%	16.1%	14.9%	13.3%	9.4%	7.4%	85.0%	85.5%	83.1%
Accumulated Other Comprehensive Income	-2.1%	-2.7%	-2.1%	-2.4%	-2.8%	-4.1%	-4.1%	-4.6%	-4.2%	-5.1%
Total Liabilitiesand Equity	117.5%	115.6%	106.6%	105.1%	116.1%	112.1%	101.9%	98.9%	73.9%	74.2%

Income Statement

Revenue, expense, and profitability

16 accounts · 10 years

Revenue $11.7B

Operating income $1.4B

Net income $883.3M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%	100.0%
Expenses Cost of Revenue	66.5%	52.7%	55.2%	56.8%	54.9%	54.6%	54.6%	54.1%	54.0%	57.4%
Expenses Research and Development	0.5%	0.5%	0.4%	0.5%	0.4%	0.5%	0.5%	0.5%	0.6%	0.6%
Expenses Selling,General and Administrative	21.0%	21.2%	21.8%	21.5%	22.3%	23.2%	23.9%	24.1%	25.1%	25.4%
Expenses Depreciation and Amortization	4.3%	4.1%	3.8%	3.6%	3.5%	3.6%	3.7%	3.8%	3.5%	4.1%
Expenses Share Based Compensation	0.6%	0.4%	0.7%	0.6%	0.7%	0.7%	0.6%	0.6%	0.7%	0.7%
Expenses Restructuring and Asset Impairment	0.5%	1.0%	0.0%	0.0%	0.2%	0.4%	0.1%	0.7%	0.9%	1.3%
Other Income Expense Gross Profit	33.5%	47.3%	44.8%	43.2%	45.1%	45.4%	45.4%	45.9%	46.0%	42.6%
Other Income Expense Operating Income	12.3%	25.9%	22.9%	21.7%	22.8%	21.9%	20.0%	20.8%	17.5%	16.9%
Other Income Expense Interest Income	0.3%	0.1%	0.1%	0.0%	0.0%	0.1%	0.1%	0.1%	0.0%	0.0%
Other Income Expense Interest Expense	1.9%	1.6%	1.4%	1.3%	1.4%	1.9%	1.9%	1.9%	1.3%	1.2%
Other Income Expense Other Income/expense	-0.3%	-2.3%	-2.1%	-2.0%	-1.3%	-1.7%	-0.9%	-1.0%	-1.4%	-0.9%
Other Income Expense Income Before Tax	10.4%	22.1%	19.5%	18.4%	20.0%	18.3%	17.3%	18.1%	14.8%	14.8%
Income Tax Income Tax Expense	2.8%	2.3%	2.8%	2.6%	3.5%	2.7%	2.9%	3.1%	4.7%	5.1%
net Income net Income	7.6%	19.8%	16.7%	15.8%	16.5%	15.7%	14.4%	15.1%	10.4%	9.7%
net Income Comprehensive Income	8.0%	19.2%	16.9%	15.8%	17.5%	15.5%	14.8%	14.6%	11.2%	9.6%

Cash Flow Statement

Operating, investing, and financing flows

23 accounts · 10 years

Operating cash flow $2.3B

Investing cash flow $-1.3B

Financing cash flow $-803.4M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
CashFlow
Operating Activities net Income	7.6%	19.8%	16.7%	15.8%	16.5%	15.7%	14.4%	15.1%	10.4%	9.7%
Operating Activities Depreciation and Amortization	4.3%	4.1%	3.8%	3.6%	3.5%	3.6%	3.7%	3.8%	3.5%	4.1%
Operating Activities Stock Based Compensation	0.6%	0.4%	0.7%	0.6%	0.7%	0.7%	0.6%	0.6%	0.7%	0.7%
Operating Activities Deferred Income Taxes	1.0%	0.7%	0.1%	0.4%	0.1%	0.3%	-0.2%	0.5%	0.2%	-0.5%
Operating Activities Changes In Operating Assets and Liabilities	1.6%	0.1%	2.5%	2.3%	-0.2%	2.5%	-0.4%	0.6%	0.8%	0.1%
Operating Activities Other Non Cash Items	0.9%	0.7%	0.9%	1.2%	1.1%	1.4%	0.7%	0.5%	1.0%	0.7%
Operating Activities net Cash From Operating Activities	19.5%	22.6%	20.8%	22.3%	23.2%	20.9%	22.1%	20.5%	16.6%	13.6%
Investing Activities Capital Expenditures	3.9%	5.4%	6.9%	5.0%	5.5%	5.4%	4.0%	4.2%	3.4%	3.6%
Investing Activities Business Acquisitions	6.5%	0.7%	1.5%	0.0%	17.8%	0.0%	5.0%	17.2%	0.0%	3.8%
Investing Activities Other Investing Activities	0.1%	-0.1%	0.0%	-0.1%	-0.0%	0.0%	-0.3%	0.0%	0.0%	—
Investing Activities net Cash From Investing Activities	-10.9%	-8.6%	-10.7%	-7.6%	-24.8%	-6.5%	-9.8%	-19.3%	-4.4%	-8.0%
Financing Activities Proceeds From Debt	17.0%	0.0%	6.7%	0.0%	0.0%	12.1%	12.4%	15.4%	0.0%	10.7%
Financing Activities Repayment of Debt	5.2%	2.7%	6.8%	0.0%	4.9%	8.6%	0.1%	11.7%	0.0%	6.7%
Financing Activities Repurchase of Common Stock	0.0%	4.4%	2.4%	3.7%	5.1%	2.6%	6.6%	3.2%	4.0%	8.0%
Financing Activities Dividends Paid	9.3%	9.7%	8.0%	7.4%	7.6%	7.9%	7.6%	7.2%	7.0%	6.7%
Financing Activities Proceeds From Stock Issuance	0.2%	0.1%	0.2%	0.3%	0.6%	0.6%	3.0%	0.8%	0.8%	1.3%
Financing Activities Tax Withholding On Stock Based Compensation	0.2%	0.3%	0.3%	0.3%	0.2%	0.3%	—	—	—	—
Financing Activities Other Financing Activities	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Financing Activities net Cash From Financing Activities	-6.9%	-11.6%	-10.3%	-13.6%	-7.6%	-6.1%	-13.5%	1.5%	-11.2%	-6.2%
Cash Reconciliation Effect of Exchange Rate On Cash	-0.0%	0.5%	-0.3%	0.1%	-0.1%	-0.1%	0.0%	-0.1%	0.1%	-0.0%
Cash Reconciliation net Change In Cash	1.7%	2.9%	-0.6%	1.3%	-9.1%	8.0%	-1.2%	2.7%	1.1%	-0.7%
Cash Reconciliation Cash At Beginning of Period	7.9%	6.5%	3.6%	4.5%	3.7%	14.0%	6.2%	7.5%	5.1%	4.0%
Cash Reconciliation Cash At End of Period	7.9%	6.5%	3.6%	4.5%	3.7%	14.0%	6.2%	7.5%	5.1%	4.0%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years

Ratio	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Profitability
Gross margin	+33.5%	+47.3%	+44.8%	+43.2%	+45.1%	+45.4%	+45.4%	+45.9%	+46.0%	+42.6%
Operating margin	+12.3%	+25.9%	+22.9%	+21.7%	+22.8%	+21.9%	+20.0%	+20.8%	+17.5%	+16.9%
Net margin	+7.6%	+19.8%	+16.7%	+15.8%	+16.5%	+15.7%	+14.4%	+15.1%	+10.4%	+9.7%
FCF margin	+15.6%	+17.2%	+13.9%	+17.4%	+17.7%	+15.4%	+18.1%	+16.3%	+13.2%	+10.0%
Growth
Revenue CAGR (3y)	+3.9%	+7.7%	+11.1%	+9.3%	+4.8%	+2.7%	+2.4%	+1.8%	+0.4%	+60.5%
Returns
ROE	—	+47.1%	+45.4%	+49.8%	+53.6%	+57.2%	+66.1%	+84.2%	+85.5%	+91.6%
ROA	+6.4%	+17.2%	+15.6%	+15.0%	+14.2%	+14.0%	+14.1%	+15.3%	+14.1%	+13.0%
ROIC	—	+49.2%	+49.7%	+55.0%	+50.1%	+27.1%	+24.2%	+33.1%	+30.9%	+29.0%
Liquidity
Current ratio	1.19x	0.96x	0.97x	0.80x	0.90x	1.57x	1.05x	0.93x	0.96x	0.95x
Quick ratio	0.55x	0.39x	0.41x	0.36x	0.40x	0.93x	0.53x	0.49x	0.47x	0.46x
Leverage
D/E	—	1.75x	1.90x	2.32x	2.78x	3.09x	3.68x	4.50x	5.05x	5.98x
Interest coverage	6.41x	16.63x	15.86x	16.14x	15.74x	11.62x	10.49x	11.06x	13.13x	13.65x
Efficiency
Asset turnover	0.85x	0.87x	0.94x	0.95x	0.86x	0.89x	0.98x	1.01x	1.35x	1.35x
Cash conversion cycle	+31d	+32d	+42d	+37d	+49d	+59d	+48d	+52d	+49d	+48d

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

Hershey Company (The)

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history