Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $925.9M | $730.7M | $401.9M | $463.9M | $329.3M |
| BS Assets Accts Receivable | $729.5M | $800.4M | $823.6M | $711.2M | $671.5M |
| BS Assets Inventory | $1.4B | $1.3B | $1.3B | $1.2B | $988.5M |
| BS Assets Prepaid Expenses | $504.2M | $974.2M | $345.6M | $272.2M | $257.0M |
| BS Assets Other Current Assets | $302.7M | $704.4M | $118.0M | $128.3M | $127.7M |
| BS Assets Total Current | $3.6B | $3.8B | $2.9B | $2.6B | $2.2B |
| BS Assets PPE | $7.1B | $3.5B | $3.3B | $2.8B | $2.6B |
| BS Assets Op Lease ROU | $325.3M | $337.7M | $308.0M | $326.5M | $351.7M |
| BS Assets Goodwill | $3.0B | $2.7B | $2.7B | $2.6B | $2.6B |
| BS Assets Intangible Assets | $2.5B | $1.9B | $1.9B | $2.0B | $2.0B |
| BS Assets Deferred Tax Assets | $27.8M | $37.1M | $44.5M | $40.5M | $40.9M |
| BS Assets Other Noncurrent | $1.1B | $1.1B | $1.1B | $945.0M | $868.2M |
| BS Assets Total | $13.7B | $12.9B | $11.9B | $10.9B | $10.4B |
| BS Liab Accts Payable | $1.3B | $1.2B | $1.1B | $970.6M | $692.3M |
| BS Liab Accrued Liab | $970.6M | $807.3M | $867.8M | $832.5M | $855.6M |
| BS Liab Current Debt | $218.5M | $1.3B | $719.8M | $693.8M | $939.4M |
| BS Liab Op Lease Current | $49.6M | $40.6M | $34.5M | $31.8M | $36.3M |
| BS Liab Total Current | $3.0B | $3.9B | $3.0B | $3.3B | $2.5B |
| BS Liab Op Lease Noncurrent | $285.9M | $304.8M | $277.1M | $294.8M | $310.9M |
| BS Liab Deferred Tax Liab | $679.5M | $424.2M | $345.7M | $328.4M | $288.0M |
| BS Liab Other Noncurrent | $731.9M | $688.3M | $660.7M | $719.7M | $787.1M |
| BS Liab Total | $9.1B | $8.2B | $7.8B | $7.6B | $7.7B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity APIC | $1.4B | $1.4B | $1.3B | $1.3B | $1.3B |
| BS Equity Retained Earnings | $5.5B | $5.7B | $4.6B | $3.6B | $2.7B |
| BS Equity Treasury Stock | $2.3B | $2.3B | $1.8B | $1.6B | $1.2B |
| BS Equity AOCI | $-247.3M | $-303.9M | $-230.1M | $-252.3M | $-249.2M |
| BS Equity Total Liab and Equity | $13.7B | $12.9B | $11.9B | $10.9B | $10.4B |