Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $768.0M | $554.0M | $1.1B | $667.0M | $807.0M |
| BS Assets Other Current Assets | $472.0M | $506.0M | $382.0M | $459.0M | $431.0M |
| BS Assets PPE | $10.6B | $10.9B | $9.6B | $9.7B | $10.0B |
| BS Assets Op Lease ROU | $560.0M | $559.0M | $550.0M | $556.0M | $551.0M |
| BS Assets Other Noncurrent | $472.0M | $506.0M | $382.0M | $459.0M | $431.0M |
| BS Assets Total | $13.0B | $13.0B | $12.2B | $12.3B | $12.4B |
| BS Liab Op Lease Current | $563.0M | $560.0M | $563.0M | $568.0M | $564.0M |
| BS Liab Other Current | $246.0M | $223.0M | $173.0M | $168.0M | $198.0M |
| BS Liab Total Current | $6.3B | $6.3B | $5.4B | $5.4B | $5.8B |
| BS Liab Long Term Debt | $0 | $896.0M | $746.0M | $758.0M | $436.0M |
| BS Liab Op Lease Noncurrent | $563.0M | $560.0M | $563.0M | $568.0M | $564.0M |
| BS Liab Deferred Tax Liab | $0 | $0 | $1.0M | $4.0M | $10.0M |
| BS Liab Other Noncurrent | $246.0M | $223.0M | $173.0M | $168.0M | $198.0M |
| BS Liab Total | $6.3B | $6.3B | $5.4B | $5.4B | $5.8B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $7.0M | $7.0M | $7.0M | $7.0M | $7.0M |
| BS Equity APIC | $7.3B | $7.5B | $7.5B | $7.7B | $7.7B |
| BS Equity Retained Earnings | $-670.0M | $-777.0M | $-839.0M | $-939.0M | $-1.2B |
| BS Equity AOCI | $-68.0M | $-83.0M | $-70.0M | $-75.0M | $-76.0M |
| BS Equity NCI | $3.0M | $3.0M | $4.0M | $5.0M | $5.0M |
| BS Equity Total | $6.6B | $6.6B | $6.6B | $6.7B | $6.4B |
| BS Equity Total Liab and Equity | $13.0B | $13.0B | $12.2B | $12.3B | $12.4B |