Henry Schein

Health Care Health Care Distributors Melville, New York Last filing Feb 24, 2026 · FY2025

                    Revenue
                    FY2025
                
$13.2B
                    
                    +4.0%
                    
                    Net income
                    FY2025
                
$398.0M
                    
                    +2.1%
                    
                    Total assets
                    FY2024
                
$10.2B
                    
                    -3.4%
                    
                    Operating cash flow
                    FY2024
                
$390.0M
                    
                    -6.2%

Balance Sheet

Assets, liabilities, and equity

11 accounts · 5 years

Total assets $10.2B

Total liabilities $5.4B

Shareholders equity $3.4B

Account	2025	2024	2023	2022	2021
Statement
BS Assets Accts Receivable	$0	—	—	$1.4B	—
BS Assets Inventory	$0	—	—	$2.0B	—
BS Assets PPE	$0	—	—	$383.0M	—
BS Assets Goodwill	$329.0M	—	—	$2.9B	—
BS Assets Intangible Assets	$0	—	—	$587.0M	—
BS Liab Accrued Liab	$0	—	—	$314.0M	—
BS Liab Other Current	$0	—	—	$592.0M	—
BS Liab Other Noncurrent	$0	—	—	$361.0M	—
BS Equity Preferred Stock	$0	—	—	$0	—
BS Equity Common Stock	$0	—	—	$1.0M	—
BS Equity AOCI	$0	—	—	$-233.0M	—

Income Statement

Revenue, expense, and profitability

19 accounts · 5 years

Revenue $13.2B

Operating income $653.0M

Net income $398.0M

Account	2025	2024	2023	2022	2021
Statement
IS Revenue Total	$13.2B	—	—	$12.6B	—
IS Expense COGS	$9.1B	—	—	$8.8B	—
IS Expense SGA	$3.1B	—	—	$2.8B	—
IS Expense DA	$311.0M	—	—	$212.0M	—
IS Expense SBC	$39.0M	—	—	$54.0M	—
IS Expense Restructuring	$105.0M	—	—	$128.0M	—
IS Gross Profit	$4.1B	—	—	$3.8B	—
IS Operating Income	$653.0M	—	—	$747.0M	—
IS Interest Income	$33.0M	—	—	$8.0M	—
IS Interest Expense	$150.0M	—	—	$35.0M	—
IS Other Nonop Inc Exp	$-3.0M	—	—	$1.0M	—
IS Pre Tax Income	$533.0M	—	—	$721.0M	—
IS Tax Expense	$126.0M	—	—	$170.0M	—
IS net Income	$398.0M	—	—	$538.0M	—
IS Comprehensive Income	$551.0M	—	—	$476.0M	—
IS EPS Basic	$3	—	—	$4	—
IS EPS Diluted	$3	—	—	$4	—
IS Shares Basic	$120.8M	—	—	$136.1M	—
IS Shares Diluted	$121.7M	—	—	$137.8M	—

Cash Flow Statement

Operating, investing, and financing flows

16 accounts · 5 years

Operating cash flow $390.0M

Investing cash flow $148.0M

Financing cash flow $120.0M

Account	2025	2024	2023	2022	2021
Statement
CF Ops net Income	$398.0M	—	—	$538.0M	—
CF Ops DA	$263.0M	—	—	$182.0M	—
CF Ops SBC	$39.0M	—	—	$54.0M	—
CF Ops Deferred Tax	$5.0M	—	—	$-73.0M	—
CF Ops Working Capital	$219.0M	—	—	$133.0M	—
CF Ops net Cash	$712.0M	—	—	$602.0M	—
CF Inv Other	$13.0M	—	—	$1.0M	—
CF Inv net Cash	$-400.0M	—	—	$-276.0M	—
CF Fin Debt Issuance	$489.0M	—	—	$270.0M	—
CF Fin Debt Repayment	$44.0M	—	—	$59.0M	—
CF Fin Share Repurchases	$850.0M	—	—	$485.0M	—
CF Fin Stock Issuance	$2.0M	—	—	$2.0M	—
CF Fin Tax Withholding	$15.0M	—	—	$32.0M	—
CF Fin Other	$77.0M	—	—	$38.0M	—
CF Fin net Cash	$-188.0M	—	—	$-315.0M	—
CF net Change	$34.0M	—	—	$-1.0M	—

Stock Data

One-year price and volume history

Data not loaded

Price data unavailable

Stock price history for HSIC has not been loaded yet.

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

One-year price and volume history

Price data unavailable

Recent price history