Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $4.3B | $4.3B | $4.8B | $6.3B | $6.3B |
| BS Assets Prepaid Expenses | $127.0M | $75.0M | $63.0M | $86.0M | $92.0M |
| BS Assets Other Current Assets | $798.0M | $584.0M | $207.0M | $72.0M | $120.8M |
| BS Assets Total Current | $36.3B | $25.1B | $31.8B | $22.9B | $19.3B |
| BS Assets PPE | $154.0M | $139.0M | $120.0M | $146.0M | $146.4M |
| BS Assets Op Lease ROU | $182.0M | $94.0M | $68.0M | $92.0M | $129.4M |
| BS Assets Goodwill | $385.0M | $179.0M | $175.0M | $100.0M | $101.0M |
| BS Assets Intangible Assets | $168.0M | $38.0M | $48.0M | $25.0M | $34.1M |
| BS Assets Deferred Tax Assets | $515.0M | $563.0M | $4.3B | $2.8B | $553.0M |
| BS Assets Other Noncurrent | $697.0M | $533.0M | $122.0M | $132.0M | $180.8M |
| BS Assets Total | $38.1B | $26.2B | $32.3B | $23.3B | $19.8B |
| BS Liab Accts Payable | $463.0M | $397.0M | $384.0M | $185.0M | $252.3M |
| BS Liab Accrued Liab | $28.8B | $18.1B | $25.5B | $16.3B | $12.3B |
| BS Liab Deferred Rev Current | $12.0B | $7.4B | $5.1B | $4.7B | $6.5B |
| BS Liab Op Lease Current | $22.0M | $21.0M | $20.0M | $21.0M | $22.4M |
| BS Liab Other Current | $914.0M | $266.0M | $217.0M | $105.0M | $133.8M |
| BS Liab Total Current | $28.8B | $18.1B | $25.5B | $16.3B | $12.3B |
| BS Liab Op Lease Noncurrent | $199.0M | $110.0M | $89.0M | $127.0M | $128.7M |
| BS Liab Deferred Tax Liab | $231.0M | $104.0M | $3.7B | $2.2B | $57.2M |
| BS Liab Other Noncurrent | $215.0M | $111.0M | $91.0M | $128.0M | $128.7M |
| BS Liab Total | $29.0B | $18.2B | $25.6B | $16.4B | $12.5B |
| BS Equity Preferred Stock | $0 | $0 | $0 | — | — |
| BS Equity APIC | $11.3B | $12.0B | $12.1B | $11.9B | $11.2B |
| BS Equity Retained Earnings | $-2.2B | $-4.0B | $-5.4B | $-4.9B | $-3.9B |
| BS Equity AOCI | $8.0M | $-1.0M | $-3.0M | $0 | $405.0K |
| BS Equity NCI | $11.0M | $0 | — | — | — |
| BS Equity Total | $9.2B | $8.0B | $6.7B | $7.0B | $7.3B |
| BS Equity Total Liab and Equity | $38.1B | $26.2B | $32.3B | $23.3B | $19.8B |