Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $774.0M | $831.0M | $430.0M | $467.0M | $627.0M |
| BS Assets Accts Receivable | $339.0M | $212.0M | $461.0M | $636.0M | $433.0M |
| BS Assets Inventory | $0 | $208.0M | $186.0M | $183.0M | $161.0M |
| BS Assets Prepaid Expenses | $77.0M | $90.0M | $83.0M | $50.0M | $50.0M |
| BS Assets Total Current | $3.5B | $3.2B | $2.9B | $2.7B | $2.8B |
| BS Assets PPE | $3.7B | $3.5B | $3.3B | $3.2B | $3.1B |
| BS Assets Op Lease ROU | $267.0M | $239.0M | $262.0M | $282.0M | $241.0M |
| BS Assets Goodwill | $2.6B | $2.6B | $2.6B | $2.6B | $2.6B |
| BS Assets Intangible Assets | $694.0M | $782.0M | $891.0M | $1.0B | $1.2B |
| BS Assets Total | $12.7B | $12.1B | $11.2B | $10.9B | $10.6B |
| BS Liab Accts Payable | $556.0M | $598.0M | $554.0M | $642.0M | $603.0M |
| BS Liab Accrued Liab | $490.0M | $399.0M | $449.0M | $380.0M | $423.0M |
| BS Liab Deferred Rev Current | $1.2B | $774.0M | $1.1B | $766.0M | — |
| BS Liab Other Current | $490.0M | $399.0M | $449.0M | $380.0M | — |
| BS Liab Total Current | $3.0B | $3.0B | $3.0B | $2.9B | $2.4B |
| BS Liab Long Term Debt | $0 | $27.0M | $2.2B | $2.5B | $3.3B |
| BS Liab Op Lease Noncurrent | $223.0M | $205.0M | $228.0M | $246.0M | $194.0M |
| BS Liab Deferred Tax Liab | $0 | $1.0B | $885.0M | $890.0M | $841.0M |
| BS Liab Other Noncurrent | $339.0M | $407.0M | $379.0M | $366.0M | $362.0M |
| BS Liab Total | $7.7B | $7.5B | $7.1B | $7.4B | $7.8B |
| BS Equity Common Stock | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| BS Equity APIC | $2.1B | $2.0B | $2.0B | $2.0B | $2.0B |
| BS Equity Retained Earnings | $5.5B | $5.1B | $4.8B | $4.3B | $3.9B |
| BS Equity Treasury Stock | $2.4B | $2.4B | $2.3B | $2.2B | $2.2B |
| BS Equity AOCI | $-53.0M | $-28.0M | $-422.0M | $-599.0M | $-923.0M |
| BS Equity Total | $5.1B | $4.7B | $4.1B | $3.5B | $2.8B |
| BS Equity Total Liab and Equity | $12.7B | $12.1B | $11.2B | $10.9B | $10.6B |