Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.0B | $1.9B | $935.0M | $908.0M | $1.5B |
| BS Assets Short Term Invest | $485.0M | $569.0M | $477.0M | — | $103.0M |
| BS Assets Accts Receivable | $10.9B | $10.8B | $10.0B | $8.9B | $8.1B |
| BS Assets Inventory | $1.7B | $1.7B | $2.0B | $2.1B | $2.0B |
| BS Assets Prepaid Expenses | $2.2B | $2.0B | $2.0B | $1.8B | $2.0B |
| BS Assets Other Current Assets | $2.2B | $2.0B | $2.0B | $1.8B | $2.0B |
| BS Assets Total Current | $15.8B | $16.4B | $14.9B | $13.6B | $13.5B |
| BS Assets PPE | $31.1B | $29.4B | $27.7B | $25.6B | $24.1B |
| BS Assets Op Lease ROU | $2.1B | $2.1B | $2.2B | $2.1B | $2.1B |
| BS Assets Goodwill | $218.0M | $170.0M | $362.0M | $262.0M | $1.0B |
| BS Assets Intangible Assets | $0 | $244.0M | $228.0M | $208.0M | $175.0M |
| BS Assets LT Investments | $485.0M | $569.0M | $477.0M | $823.0M | $448.0M |
| BS Assets Other Noncurrent | $255.0M | $230.0M | $184.0M | $298.0M | $598.0M |
| BS Assets Total | $60.7B | $59.5B | $56.2B | $52.4B | $50.7B |
| BS Liab Accts Payable | $4.7B | $4.3B | $4.2B | $4.2B | $4.1B |
| BS Liab Accrued Liab | $4.3B | $3.9B | $3.9B | $3.6B | $3.3B |
| BS Liab Current Debt | $4.9B | $4.7B | $2.4B | $370.0M | $237.0M |
| BS Liab Total Current | $16.4B | $15.2B | $12.7B | $9.9B | $9.6B |
| BS Liab Long Term Debt | $41.6B | $38.3B | $37.2B | $37.7B | $34.3B |
| BS Liab Op Lease Noncurrent | $1.9B | $1.9B | $1.9B | $1.8B | $1.8B |
| BS Liab Other Noncurrent | $0 | $504.0M | $639.0M | $639.0M | $576.0M |
| BS Equity Common Stock | $2.0M | $3.0M | $3.0M | $3.0M | $3.0M |
| BS Equity Retained Earnings | $-5.7B | $-2.1B | $-1.4B | $-2.3B | $-532.0M |
| BS Equity Treasury Stock | $375 | $338 | $263 | $228 | $217 |
| BS Equity AOCI | $-305.0M | $-387.0M | $-425.0M | $-490.0M | $-404.0M |
| BS Equity NCI | $3.3B | $3.1B | $2.8B | $2.7B | $2.4B |
| BS Equity Total | $-6.0B | $-2.5B | $-1.8B | $-2.8B | $-933.0M |
| BS Equity Total Liab and Equity | $60.7B | $59.5B | $56.2B | $52.4B | $50.7B |