Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.2B | $2.6B | $2.3B | $2.3B | $3.0B |
| BS Assets Accts Receivable | $4.9B | $5.1B | $4.9B | $4.6B | $3.7B |
| BS Assets Inventory | $3.0B | $3.0B | $3.2B | $2.9B | $2.4B |
| BS Assets Prepaid Expenses | $1.3B | $1.6B | $1.2B | $1.1B | $872.0M |
| BS Assets Other Current Assets | $1.3B | $1.6B | $1.2B | $1.1B | $872.0M |
| BS Assets Total Current | $11.4B | $12.4B | $11.5B | $11.0B | $9.9B |
| BS Assets PPE | $5.3B | $5.1B | $4.9B | $4.3B | $4.3B |
| BS Assets Op Lease ROU | $938.0M | $1.0B | $1.1B | $913.0M | $934.0M |
| BS Assets Goodwill | $2.9B | $2.8B | $2.9B | $2.8B | $2.8B |
| BS Assets Deferred Tax Assets | $2.3B | $2.3B | $2.5B | $2.6B | $2.7B |
| BS Assets Other Noncurrent | $2.2B | — | $1.8B | $1.6B | $1.6B |
| BS Assets Total | $25.0B | $25.6B | $24.7B | $23.3B | $22.3B |
| BS Liab Accts Payable | $3.1B | $3.2B | $3.1B | $3.1B | $2.4B |
| BS Liab Accrued Liab | $767.0M | $711.0M | $689.0M | $634.0M | $493.0M |
| BS Liab Current Debt | $0 | $381.0M | $0 | $0 | $11.0M |
| BS Liab Op Lease Current | $263.0M | $263.0M | $262.0M | $224.0M | $240.0M |
| BS Liab Other Current | $759.0M | $729.0M | $750.0M | $723.0M | $660.0M |
| BS Liab Total Current | $5.6B | $6.0B | $5.6B | $5.3B | $4.3B |
| BS Liab Long Term Debt | $7.2B | $7.5B | — | — | $9.1B |
| BS Liab Op Lease Noncurrent | $712.0M | $798.0M | $911.0M | $791.0M | $845.0M |
| BS Liab Deferred Tax Liab | $23.0M | $148.0M | $196.0M | $70.0M | $-486.0M |
| BS Liab Other Noncurrent | $619.0M | $617.0M | $687.0M | $806.0M | $823.0M |
| BS Liab Total | $14.5B | $15.0B | $15.2B | $15.3B | $15.6B |
| BS Equity Common Stock | $2.7B | $2.7B | $2.7B | $2.7B | $2.7B |
| BS Equity APIC | $112.0M | $79.0M | $63.0M | $50.0M | $32.0M |
| BS Equity Retained Earnings | $15.0B | $14.3B | $12.5B | $10.6B | $9.7B |
| BS Equity Treasury Stock | $7.0B | $6.2B | $5.5B | $5.1B | $5.5B |
| BS Equity AOCI | $-363.0M | $-353.0M | $-331.0M | $-230.0M | $-183.0M |
| BS Equity NCI | $44.0M | $42.0M | $42.0M | $29.0M | $15.0M |
| BS Equity Total | $10.5B | $10.5B | $9.4B | $7.9B | $6.7B |
| BS Equity Total Liab and Equity | $25.0B | $25.6B | $24.7B | $23.3B | $22.3B |