Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $477.2M | $480.0M | $1.1B | $653.5M | $714.7M |
| BS Assets Accts Receivable | $86.0M | $69.0M | $57.0M | $54.0M | $44.4M |
| BS Assets Inventory | $6.1B | $5.5B | $4.7B | $4.4B | $3.9B |
| BS Assets Prepaid Expenses | $1.6B | $1.7B | $1.6B | $1.5B | $1.4B |
| BS Assets Other Current Assets | $1.6B | $1.7B | $1.6B | $1.5B | $1.4B |
| BS Assets Total Current | $10.6B | $9.9B | $9.6B | $8.8B | $7.8B |
| BS Assets PPE | $2.2B | $2.0B | $1.6B | $1.3B | $1.2B |
| BS Assets Op Lease ROU | $2.1B | $1.8B | $1.3B | $1.1B | $1.1B |
| BS Assets Goodwill | $3.2B | $2.9B | $2.7B | $2.6B | $1.9B |
| BS Assets Intangible Assets | $1.9B | $1.8B | $1.8B | $1.8B | $1.4B |
| BS Assets Other Noncurrent | $929.6M | $1.0B | $949.5M | $847.3M | $985.1M |
| BS Assets Total | $20.8B | $19.3B | $18.0B | $16.5B | $14.4B |
| BS Liab Accts Payable | $6.1B | $5.9B | $5.5B | $5.5B | $4.8B |
| BS Liab Accrued Liab | $2.3B | $1.9B | $1.8B | $1.9B | $1.7B |
| BS Liab Current Debt | $353.8M | $541.7M | $355.3M | $252.0M | $0 |
| BS Liab Other Current | $2.3B | $1.9B | $1.8B | $1.9B | $1.7B |
| BS Liab Total Current | $9.8B | $8.5B | $7.8B | $7.7B | $6.6B |
| BS Liab Long Term Debt | $3.5B | $3.7B | $3.6B | $3.1B | $2.4B |
| BS Liab Op Lease Noncurrent | $1.7B | $1.5B | $979.9M | $836.0M | $789.2M |
| BS Liab Deferred Tax Liab | $385.9M | $441.7M | $437.7M | $391.2M | $280.8M |
| BS Liab Other Noncurrent | $724.4M | $544.1M | $536.2M | $503.0M | $522.8M |
| BS Liab Total | $9.8B | $8.5B | $7.8B | $7.7B | $6.6B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $137.6M | $138.8M | $139.6M | $140.9M | $142.2M |
| BS Equity APIC | $228.4M | $196.5M | $173.0M | $140.3M | $120.0M |
| BS Equity Retained Earnings | $4.6B | $5.3B | $5.1B | $4.5B | $4.1B |
| BS Equity AOCI | $-511.8M | $-1.3B | $-976.9M | $-1.0B | $-857.7M |
| BS Equity NCI | $17.4M | $14.4M | $15.9M | $14.1M | $12.5M |
| BS Equity Total | $4.4B | $4.3B | $4.4B | $3.8B | $3.5B |
| BS Equity Total Liab and Equity | $20.8B | $19.3B | $18.0B | $16.5B | $14.4B |