Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $1.5B | $1.8B | $1.8B | $1.7B | $2.1B |
| BS Assets Accts Receivable | $2.8B | $2.1B | $1.6B | $1.7B | $2.0B |
| BS Assets Inventory | $3.1B | $2.7B | $2.7B | $2.9B | $2.5B |
| BS Assets Prepaid Expenses | $1.6B | $1.4B | $1.2B | $1.2B | $1.0B |
| BS Assets Other Current Assets | $1.6B | $1.4B | $1.2B | $1.2B | $1.0B |
| BS Assets Total Current | $8.9B | $8.0B | $7.2B | $7.5B | $7.7B |
| BS Assets PPE | $14.8B | $13.4B | $14.6B | $15.4B | $15.8B |
| BS Assets Op Lease ROU | $860.0M | $796.0M | $883.0M | $842.0M | $741.0M |
| BS Assets Goodwill | $2.5B | $2.4B | $2.4B | $2.4B | $2.4B |
| BS Assets Intangible Assets | $657.0M | $752.0M | $905.0M | $1.0B | $1.1B |
| BS Assets Deferred Tax Assets | $1.5B | $1.1B | $1.2B | $1.1B | $1.1B |
| BS Assets Other Noncurrent | $2.6B | $2.1B | $2.2B | $2.2B | $2.1B |
| BS Assets Total | $31.0B | $27.7B | $28.5B | $29.5B | $30.2B |
| BS Liab Accts Payable | $2.0B | $1.5B | $1.5B | $1.8B | $1.6B |
| BS Liab Accrued Liab | $2.8B | $3.1B | $2.5B | $3.1B | $3.1B |
| BS Liab Deferred Rev Current | $160.0M | $127.0M | $148.0M | $132.0M | $223.0M |
| BS Liab Current Debt | $804.0M | $326.0M | $320.0M | $224.0M | $55.0M |
| BS Liab Op Lease Current | $97.0M | $95.0M | $112.0M | — | — |
| BS Liab Other Current | $5.1B | $4.5B | $4.7B | $5.0B | $5.2B |
| BS Liab Total Current | $5.6B | $4.9B | $4.3B | $5.2B | $4.8B |
| BS Liab Long Term Debt | $7.6B | $6.9B | $7.2B | $6.7B | $7.0B |
| BS Liab Deferred Rev LT | $1.3B | $983.0M | $1.1B | $1.1B | $1.1B |
| BS Liab Op Lease Noncurrent | $846.0M | $785.0M | $846.0M | — | — |
| BS Liab Deferred Tax Liab | $149.0M | $137.0M | $218.0M | $243.0M | $258.0M |
| BS Liab Other Noncurrent | $5.1B | $4.5B | $4.7B | $5.0B | $5.2B |
| BS Liab Total | $18.7B | $16.7B | $16.6B | $17.2B | $17.6B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $10.0M |
| BS Equity Common Stock | $924.0M | $921.0M | $916.0M | $910.0M | $907.0M |
| BS Equity APIC | $17.6B | $17.3B | $16.9B | $16.7B | $16.5B |
| BS Equity Retained Earnings | $16.6B | $15.9B | $16.4B | $16.8B | $16.4B |
| BS Equity Treasury Stock | $21.1B | $20.9B | $20.6B | $20.5B | $20.3B |
| BS Equity AOCI | $-2.1B | $-2.5B | $-2.0B | $-1.8B | $-1.2B |
| BS Equity NCI | $500.0M | $384.0M | $317.0M | $267.0M | $212.0M |
| BS Equity Total | $11.8B | $10.7B | $11.6B | $12.0B | $12.3B |
| BS Equity Total Liab and Equity | $31.0B | $27.7B | $28.5B | $29.5B | $30.2B |