Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $7.6B | $10.0B | $6.1B | $5.4B | $5.3B |
| BS Assets Short Term Invest | $0 | $1.6B | $0 | $0 | $0 |
| BS Assets Accts Receivable | $4.9B | $4.4B | $4.7B | $4.8B | $4.5B |
| BS Assets Inventory | $1.8B | $1.7B | $1.8B | $1.5B | $1.6B |
| BS Assets Prepaid Expenses | $4.0B | $3.1B | $2.4B | $1.8B | $2.1B |
| BS Assets Total Current | $18.3B | $19.2B | $16.1B | $14.4B | $14.8B |
| BS Assets PPE | $5.6B | $5.4B | $5.3B | $5.5B | $5.1B |
| BS Assets Goodwill | $8.3B | $8.3B | $8.3B | $8.3B | $8.3B |
| BS Assets Intangible Assets | $17.0B | $19.9B | $26.5B | $28.9B | $33.5B |
| BS Assets Deferred Tax Assets | $2.0B | $6.0B | $5.5B | $4.7B | $4.1B |
| BS Assets Other Noncurrent | $4.8B | $6.1B | $4.8B | $4.8B | $5.0B |
| BS Assets Total | $59.0B | $59.0B | $62.1B | $63.2B | $68.0B |
| BS Liab Accts Payable | $715.0M | $833.0M | $550.0M | $905.0M | $705.0M |
| BS Liab Accrued Liab | $0 | $2.3B | $2.3B | $2.2B | $6.1B |
| BS Liab Current Debt | $2.8B | $1.8B | $1.8B | $2.3B | $1.5B |
| BS Liab Other Current | $4.0B | $5.5B | $5.1B | $4.6B | — |
| BS Liab Total Current | $11.8B | $12.0B | $11.3B | $11.2B | $11.6B |
| BS Liab Long Term Debt | $22.1B | $24.9B | $23.2B | $23.0B | $25.2B |
| BS Liab Deferred Tax Liab | $402.0M | $724.0M | $1.6B | $2.7B | $4.4B |
| BS Liab Other Noncurrent | $1.2B | $1.3B | $1.3B | $1.2B | $976.0M |
| BS Liab Total | $11.8B | $12.0B | $11.3B | $11.2B | $11.6B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $1.0M | $1.0M | $1.0M | $1.0M | $1.0M |
| BS Equity APIC | $8.9B | $7.7B | $6.5B | $5.5B | $4.7B |
| BS Equity Retained Earnings | $13.7B | $11.5B | $16.3B | $15.7B | $16.3B |
| BS Equity AOCI | $39.0M | $132.0M | $28.0M | $2.0M | $83.0M |
| BS Equity NCI | $-84.0M | $-84.0M | $-84.0M | $-31.0M | $-5.0M |
| BS Equity Total | $22.7B | $19.3B | $22.8B | $21.2B | $21.1B |
| BS Equity Total Liab and Equity | $59.0B | $59.0B | $62.1B | $63.2B | $68.0B |