Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $4.5B | $2.9B | $2.5B | $1.5B | $561.0M |
| BS Assets Short Term Invest | $351.0M | $373.0M | $357.0M | — | — |
| BS Assets Accts Receivable | $3.7B | $103.0M | $98.0M | $91.0M | $107.0M |
| BS Assets Inventory | $2.2B | $1.9B | $2.0B | $0 | $0 |
| BS Assets Prepaid Expenses | $726.0M | $529.0M | $389.0M | — | — |
| BS Assets Other Current Assets | $726.0M | $529.0M | $389.0M | — | — |
| BS Assets Total Current | $12.5B | $9.9B | $9.4B | — | — |
| BS Assets PPE | $8.8B | $8.3B | $8.3B | $0 | $0 |
| BS Assets Op Lease ROU | $410.0M | $364.0M | $356.0M | — | — |
| BS Assets Goodwill | $13.5B | $13.1B | $12.9B | $12.8B | $0 |
| BS Assets Intangible Assets | $1.1B | $1.1B | $1.3B | $0 | $0 |
| BS Assets LT Investments | $351.0M | $373.0M | $357.0M | — | — |
| BS Assets Deferred Tax Assets | $4.5B | $4.5B | $4.5B | — | — |
| BS Assets Other Noncurrent | $2.2B | $1.9B | $1.9B | — | — |
| BS Assets Total | $36.9B | $33.1B | $32.5B | — | — |
| BS Liab Accts Payable | $3.2B | $3.0B | $2.9B | — | — |
| BS Liab Accrued Liab | $348.0M | $379.0M | $335.0M | $0 | $0 |
| BS Liab Deferred Rev Current | $2.1B | $1.9B | $1.9B | — | — |
| BS Liab Current Debt | $502.0M | $1.5B | $1.0B | — | — |
| BS Liab Op Lease Current | $134.0M | $115.0M | $110.0M | — | — |
| BS Liab Other Current | $1.6B | $258.0M | $320.0M | $0 | $0 |
| BS Liab Total Current | $9.1B | $9.6B | $9.0B | — | — |
| BS Liab Long Term Debt | $9.5B | $7.4B | $8.4B | — | — |
| BS Liab Deferred Rev LT | $803.0M | $686.0M | $705.0M | — | — |
| BS Liab Op Lease Noncurrent | $284.0M | $270.0M | $273.0M | — | — |
| BS Liab Deferred Tax Liab | $193.0M | $56.0M | $68.0M | — | — |
| BS Liab Other Noncurrent | $2.1B | $1.8B | $1.9B | $658.0M | $526.0M |
| BS Liab Total | $26.3B | $24.4B | $25.1B | — | — |
| BS Equity Common Stock | $5.0M | $5.0M | $5.0M | $0 | $0 |
| BS Equity APIC | $6.7B | $6.6B | $6.5B | — | — |
| BS Equity Retained Earnings | $5.3B | $3.3B | $1.3B | — | — |
| BS Equity Treasury Stock | $225.0M | $25.0M | $0 | $0 | $0 |
| BS Equity AOCI | $-1.4B | $-1.4B | $-691.0M | — | — |
| BS Equity NCI | $11.0M | $18.0M | $12.0M | — | — |
| BS Equity Total | $10.4B | $8.4B | $7.1B | $9.4B | $16.7B |
| BS Equity Total Liab and Equity | $36.9B | $33.1B | $32.5B | — | — |