GoDaddy

Information Technology Internet Services & Infrastructure Tempe, Arizona Last filing Feb 25, 2026 · FY2025

                    Revenue
                    FY2025
                
$5.0B
                    3y CAGR +6.6%
                    
                    P54
                    
                    +8.3%
                    
                    Net income
                    FY2025
                
$875.0M
                    Net margin +17.7%
                    
                    P52
                    
                    -6.6%
                    
                    Total assets
                    FY2025
                
$8.0B
                    ROA +10.9%
                    
                    P60
                    
                    -2.4%
                    
                    Operating cash flow
                    FY2025
                
$1.6B
                    FCF margin +31.8%
                    
                    P83
                    
                    +24.2%

13 yrs · FY2013–FY2025 8 filed · 1 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Year-over-year change per cell; first column has no prior.

Balance Sheet

Assets, liabilities, and equity

29 accounts · 10 years

Total assets $8.0B

Total liabilities ~$7.8B

Shareholders equity $215.1M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Assets
Cash and Cash Equivalents	-0.7%	+137.4%	-40.7%	-38.4%	+64.1%	-28.0%	+14.0%	+60.0%	+2.9%	—
Accounts Receivable	-8.8%	+18.9%	+27.5%	-5.5%	+52.2%	+38.4%	+14.4%	+43.5%	+130.0%	—
Prepaid Expenses	-14.1%	+14.6%	-9.1%	+68.6%	+7.0%	+2.6%	+5.3%	+3.3%	+14.5%	—
Other Current Assets	+27.2%	-7.5%	-9.0%	-72.8%	+64.1%	+20.8%	-11.9%	-8.7%	+109.8%	—
Total Current Assets	-5.7%	+55.4%	-20.6%	-16.3%	+46.3%	-18.0%	+10.4%	+34.7%	+13.6%	—
Property,Plant and Equipment	-7.0%	-15.6%	-17.9%	+2.5%	-14.5%	-0.5%	-13.5%	+0.4%	+29.0%	—
Operating Lease Assets	-15.2%	-18.8%	-27.7%	-23.0%	-23.1%	-27.8%	—	—	—	—
Goodwill	+3.3%	-1.4%	+0.9%	-0.1%	+8.1%	+10.0%	+1.0%	+3.1%	+66.4%	—
Intangible Assets	-6.6%	-8.9%	-7.5%	-9.6%	+10.3%	+14.3%	-9.4%	-8.6%	+85.1%	—
Deferred Tax Assets	-10.9%	+15.8%	+18796.3%	—	—	—	—	—	—	—
Other Noncurrent Assets	+4.0%	+2.2%	+9.7%	+5.2%	+28.5%	+7.9%	-0.6%	+1.3%	+3.6%	—
Total Assets	-2.4%	+8.9%	+8.5%	-6.0%	+15.3%	+2.1%	+3.6%	+6.0%	+51.5%	—
Liabilities
Accounts Payable	-17.3%	-44.9%	+13.1%	+53.6%	+67.1%	-29.5%	+17.4%	+3.4%	-3.4%	—
Accrued Liabilities	+39.6%	-14.4%	+24.0%	-18.4%	-17.1%	+44.2%	-11.7%	-11.8%	+228.4%	—
Deferred Revenue	+7.3%	+7.1%	+6.2%	+3.4%	+10.4%	+10.8%	+10.8%	+10.2%	+21.2%	—
Current Portion of Long Term Debt	-5.0%	-11.2%	-1.6%	-24.5%	—	—	—	-0.6%	+317.5%	—
Total Current Liabilities	+11.0%	+0.6%	+9.1%	+0.9%	+5.3%	+15.6%	+6.1%	+4.2%	+43.5%	—
Long Term Debt	-0.4%	-0.5%	-0.4%	-1.2%	+24.9%	+30.0%	-0.7%	-0.7%	+132.8%	—
Deferred Revenue Noncurrent	+5.9%	+10.1%	+4.2%	+3.6%	+2.5%	+10.8%	+4.9%	+4.5%	+12.0%	—
Operating Lease Liabilities Noncurrent	-19.2%	-15.0%	-22.6%	-18.4%	-14.4%	-13.6%	—	—	—	—
Deferred Tax Liabilities	-76.7%	-46.6%	-32.7%	-25.4%	-18.2%	-8.8%	-13.9%	-19.5%	—	—
Other Noncurrent Liabilities	-32.9%	-5.5%	+4.1%	+12.1%	+37.3%	-70.7%	-18.7%	+4.2%	-5.8%	—
Equity
Preferred Stock	—	—	—	—	—	—	—	—	—	—
Common Stock	+0.0%	—	—	—	—	—	—	—	—	—
Additional Paid In Capital	+13.9%	+15.0%	+18.8%	+19.9%	+21.8%	+30.4%	+43.4%	+44.5%	-20.4%	—
Retained Earnings	-35.9%	+11.6%	+4.2%	-64.3%	-23.8%	-675.8%	-193.1%	+87.9%	+280.1%	—
Accumulated Other Comprehensive Income	-78.0%	+19.2%	-37.5%	+561.1%	+70.5%	-67.5%	-8.5%	+15.9%	-3274.1%	—
Total Stockholders Equity	-68.9%	+1012.7%	+118.7%	-506.1%	+733.3%	-101.7%	-2.6%	+62.9%	-13.5%	—
Total Liabilitiesand Equity	-2.4%	+8.9%	+8.5%	-6.0%	+15.3%	+2.1%	+3.6%	+6.0%	+51.5%	—

Income Statement

Revenue, expense, and profitability

17 accounts · 10 years

Revenue $5.0B

Operating income $1.1B

Net income $875.0M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
IncomeStatement
Revenues Total Revenue	+8.3%	+7.5%	+4.0%	+7.2%	+15.0%	+11.0%	+12.3%	+19.2%	—	—
Expenses Cost of Revenue	+9.0%	+5.0%	+6.0%	+8.2%	+18.4%	+12.8%	+14.9%	+15.3%	+17.9%	—
Expenses Research and Development	+3.3%	-3.0%	+5.7%	+12.4%	+26.0%	+13.8%	+13.5%	+22.0%	+23.6%	—
Expenses Selling,General and Administrative	+1.4%	+0.7%	-6.6%	-4.5%	+7.1%	+2.2%	+11.4%	+14.6%	+19.6%	—
Expenses Depreciation and Amortization	-13.8%	-21.0%	-12.0%	-2.5%	—	—	—	—	—	—
Expenses Other Operating Expenses	-71.8%	-56.6%	+478.3%	+5333.3%	-100.1%	+17.5%	-10.4%	+13.8%	+111.1%	—
Other Income Expense Operating Income	+26.2%	+63.2%	+9.7%	+30.5%	+40.4%	+34.4%	+35.4%	+123.6%	+33.5%	—
Other Income Expense Interest Expense	-4.6%	-11.6%	+22.4%	+16.1%	+38.0%	-0.9%	-6.4%	+18.6%	+45.1%	—
Other Income Expense Other Income/expense	+44.7%	-14.7%	+785.0%	+260.0%	+99.6%	-4353.5%	-27.1%	-82.3%	+953.5%	—
Other Income Expense Income Before Tax	+33.3%	+89.5%	+13.3%	+40.6%	+151.2%	-491.9%	+73.2%	-31.6%	+596.7%	—
Income Tax Income Tax Expense	+184.5%	+82.4%	-27094.4%	-66.7%	+930.8%	+89.2%	-33.3%	+52.4%	-4825.0%	—
net Income Other Items Below Tax	—	+100.0%	-14.3%	-40.0%	+50.0%	+28.6%	+71.4%	-145.8%	+98.1%	—
net Income net Income	-6.6%	-31.9%	+290.3%	+45.4%	+148.9%	-461.4%	+77.7%	-43.5%	+926.7%	—
net Income Comprehensive Income	-19.5%	-26.7%	+129.8%	+69.5%	+161.3%	-418.5%	+89.6%	+89.0%	+314.3%	—
Earnings Per Share Basic Eps	-4.4%	-28.5%	—	—	—	—	—	—	—	—
Earnings Per Share Diluted Eps	-3.6%	-29.0%	—	—	—	—	—	—	—	—
Earnings Per Share Weighted Average Shares Diluted	-3.2%	-4.1%	—	—	—	—	—	—	—	—

Cash Flow Statement

Operating, investing, and financing flows

19 accounts · 10 years

Operating cash flow $1.6B

Investing cash flow $-25.1M

Financing cash flow $-1.6B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
CashFlow
Operating Activities net Income	-6.6%	-31.9%	+289.8%	+45.3%	+149.1%	-457.0%	+68.8%	-41.3%	+738.4%	—
Operating Activities Depreciation and Amortization	-13.8%	-21.0%	-12.0%	-2.5%	-1.5%	-3.3%	-10.4%	+13.8%	+28.5%	—
Operating Activities Stock Based Compensation	+6.0%	+1.2%	+12.1%	+27.2%	+8.6%	+30.3%	+17.1%	+64.3%	+34.5%	—
Operating Activities Deferred Income Taxes	+183.0%	+80.9%	-5297.8%	-14.3%	—	—	—	—	—	—
Operating Activities Changes In Operating Assets and Liabilities	+68.3%	-53.1%	+60.3%	-43.1%	+11.6%	-32.4%	+31.1%	-35.5%	+38.0%	—
Operating Activities Other Non Cash Items	-32.9%	-34.3%	-36.0%	+101.2%	-92.9%	+1797.9%	+247.5%	+84.6%	-616.1%	—
Operating Activities net Cash From Operating Activities	+24.2%	+22.9%	+6.9%	+18.1%	+8.5%	+5.7%	+29.2%	+17.7%	+23.1%	—
Investing Activities Capital Expenditures	+10.2%	+36.7%	+29.6%	-16.8%	+23.2%	+24.1%	+0.1%	-5.4%	-35.3%	—
Investing Activities Proceeds From Sale of Investments	-100.0%	—	—	—	—	-60.4%	+223.8%	-18.1%	+169.0%	—
Investing Activities Other Investing Activities	-114.8%	+113.4%	-30300.0%	+100.1%	-1094.6%	-362.5%	+76.5%	-103.4%	+30538.5%	—
Investing Activities net Cash From Investing Activities	-216.7%	+121.0%	+22.4%	+79.2%	-31.8%	-256.5%	+46.9%	+83.8%	-756.1%	—
Financing Activities Proceeds From Debt	-100.0%	+139.5%	+2.0%	+115.7%	+7.2%	+24.4%	—	-100.0%	—	—
Financing Activities Repayment of Debt	+99.4%	-137.2%	+1.2%	-5064.0%	+5.1%	+94.1%	-1885.8%	+94.9%	-2279.7%	—
Financing Activities Repurchase of Common Stock	-136.8%	+46.7%	+1.9%	-146.1%	+2.9%	-18.1%	—	—	+100.0%	—
Financing Activities Proceeds From Stock Issuance	-4.1%	+6.0%	-40.0%	-31.9%	-31.6%	+8.2%	+11.3%	-12.1%	+69.0%	—
Financing Activities Other Financing Activities	+185.6%	-312.2%	—	—	+98.3%	-1159.9%	-553.8%	+96.8%	—	—
Financing Activities net Cash From Financing Activities	-134.3%	+46.3%	+4.9%	-545.1%	+151.2%	-27.3%	-1072.1%	-95.8%	+7234.4%	—
Cash Reconciliation Effect of Exchange Rate On Cash	+393.8%	-223.1%	+148.1%	-107.7%	-172.2%	+325.0%	+65.2%	-163.9%	+3700.0%	—
Cash Reconciliation net Change In Cash	-101.3%	+299.9%	+34.6%	-198.2%	+264.8%	-328.2%	-62.7%	+2006.6%	-92.4%	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years

Ratio	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Profitability
Gross margin	+63.6%	+63.9%	+63.0%	+63.7%	+64.0%	+65.1%	+65.6%	+66.4%	+65.3%	—
Operating margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%	+8.2%	+6.8%	+5.6%	+3.0%	—
Net margin	+17.7%	+20.5%	+32.3%	+8.6%	+6.4%	-14.9%	+4.6%	+2.9%	+6.1%	—
FCF margin	+31.8%	+27.6%	+23.6%	+22.5%	+20.4%	+21.0%	+21.3%	+17.7%	+17.6%	—
Growth
Revenue CAGR (3y)	+6.6%	+6.2%	+8.7%	+11.0%	+12.8%	+14.1%	—	—	—	—
Returns
ROE	+406.8%	+135.4%	+2210.3%	-106.1%	+296.6%	+3838.0%	+17.7%	+9.7%	+28.0%	-2.9%
ROA	+10.9%	+11.4%	+18.2%	+5.1%	+3.3%	-7.7%	+2.2%	+1.3%	+2.4%	-0.4%
ROIC	+33.2%	+26.3%	+16.0%	+18.1%	+13.5%	+11.8%	+9.7%	+6.6%	+2.9%	+4.8%
Liquidity
Current ratio	0.61x	0.72x	0.47x	0.64x	0.78x	0.56x	0.79x	0.76x	0.59x	0.74x
Quick ratio	0.39x	0.44x	0.20x	0.34x	0.54x	0.35x	0.55x	0.51x	0.33x	0.45x
Leverage
D/E	36.35x	10.90x	120.62x	-22.02x	89.78x	-499.67x	7.16x	6.67x	10.80x	5.73x
Interest coverage	7.47x	5.64x	3.06x	3.41x	3.03x	2.98x	2.20x	1.52x	0.81x	0.88x
Efficiency
Asset turnover	0.62x	0.56x	0.56x	0.59x	0.51x	0.52x	0.47x	0.44x	0.39x	—
Cash conversion cycle	—	—	—	—	—	—	—	—	—	—

Valuation

Price against fundamentals

GDDY $137 · 2025-09-30 · 396d old · FY2025

Market cap $19.2B

P/E 21.99x

P/S 3.89x

P/B 89.45x

EV $21.9B

EV/EBITDA 17.64x

FCF yield +8.2%

Dividend yield —

Notes

Your annotations

Not watched