GoDaddy

Information Technology Internet Services & Infrastructure Tempe, Arizona Last filing Feb 25, 2026 · FY2025

                    Revenue
                    FY2025
                
$5.0B
                    3y CAGR +6.6%
                    
                    P59
                    
                    +8.3%
                    
                    Net income
                    FY2025
                
$875.0M
                    Net margin +17.7%
                    
                    P53
                    
                    -6.6%
                    
                    Total assets
                    FY2025
                
$8.0B
                    ROA +10.9%
                    
                    P58
                    
                    -2.4%
                    
                    Operating cash flow
                    FY2025
                
$1.6B
                    FCF margin +31.8%
                    
                    P84
                    
                    +24.2%

13 yrs · FY2013–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s revenue.

Balance Sheet

Assets, liabilities, and equity

32 accounts · 5 years

Total assets $8.0B

Total liabilities $3.0B

Shareholders equity $215.1M

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	21.8%	23.8%	10.8%	18.9%	32.9%
Accounts Receivable	1.7%	2.0%	1.8%	1.5%	1.7%
Prepaid Expenses	2.4%	5.4%	4.2%	0.5%	—
Other Current Assets	0.4%	0.4%	0.4%	—	—
Total Current Assets	37.2%	42.7%	29.5%	38.7%	49.5%
Property,Plant and Equipment	2.9%	3.4%	4.4%	5.5%	5.8%
Operating Lease Assets	0.8%	1.1%	1.4%	2.1%	2.9%
Goodwill	73.4%	76.9%	83.9%	86.4%	92.8%
Intangible Assets	19.9%	23.1%	27.2%	30.6%	36.3%
Long Term Investments	1.2%	1.2%	1.2%	1.0%	1.0%
Deferred Tax Assets	21.3%	25.8%	24.0%	0.5%	0.6%
Other Noncurrent Assets	1.9%	2.1%	2.5%	2.3%	2.4%
Total Assets	162.3%	180.1%	177.8%	170.4%	194.4%
Liabilities
Accounts Payable	1.4%	1.8%	3.5%	3.2%	2.2%
Accrued Liabilities	10.7%	8.3%	10.4%	8.7%	11.5%
Deferred Revenue	48.2%	48.6%	48.8%	47.8%	49.5%
Current Portion of Long Term Debt	0.3%	0.3%	0.4%	0.4%	0.6%
Other Current Liabilities	1.2%	1.9%	2.1%	2.1%	2.0%
Total Current Liabilities	60.5%	59.0%	63.1%	60.1%	63.9%
Long Term Debt	76.0%	82.6%	89.3%	93.2%	101.1%
Deferred Revenue Noncurrent	18.9%	19.3%	18.9%	18.8%	19.5%
Operating Lease Liabilities Noncurrent	1.3%	1.7%	2.1%	2.8%	3.7%
Deferred Tax Liabilities	0.0%	4.9%	1.1%	1.7%	2.4%
Other Noncurrent Liabilities	1.2%	1.9%	2.1%	2.1%	2.0%
Total Liabilities	60.5%	59.0%	63.1%	60.1%	63.9%
Equity
Preferred Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Common Stock	0.0%	0.0%	0.0%	0.0%	0.0%
Additional Paid In Capital	60.1%	57.1%	53.4%	46.7%	41.8%
Retained Earnings	-56.3%	-44.9%	-54.6%	-59.2%	-38.6%
Accumulated Other Comprehensive Income	0.6%	2.9%	2.6%	4.4%	-1.0%
Total Stockholders Equity	4.3%	15.1%	1.5%	-8.1%	2.1%
Total Liabilitiesand Equity	162.3%	180.1%	177.8%	170.4%	194.4%

Income Statement

Revenue, expense, and profitability

17 accounts · 5 years

Revenue $5.0B

Operating income $1.1B

Net income $875.0M

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	100.0%	100.0%	100.0%	100.0%	100.0%
Expenses Cost of Revenue	77.2%	80.5%	87.1%	87.8%	90.0%
Expenses Selling,General and Administrative	7.9%	8.6%	8.8%	9.4%	9.1%
Expenses Depreciation and Amortization	2.4%	3.0%	4.0%	4.8%	5.2%
Expenses Share Based Compensation	6.4%	6.6%	7.0%	6.5%	5.4%
Expenses Restructuring and Asset Impairment	0.2%	0.4%	2.3%	0.7%	0.2%
Expenses Operating Expenses	77.2%	80.5%	87.1%	87.8%	90.0%
Other Income Expense Operating Income	22.8%	19.5%	12.9%	12.2%	10.0%
Other Income Expense Other Income/expense	0.9%	0.8%	0.9%	0.2%	-0.1%
Other Income Expense Income Before Tax	20.6%	16.7%	9.5%	8.7%	6.6%
Income Tax Income Tax Expense	2.9%	-3.8%	-22.8%	0.1%	0.3%
net Income net Income	17.7%	20.5%	32.3%	8.6%	6.4%
net Income Comprehensive Income	15.6%	21.0%	30.7%	13.9%	8.8%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	—	—
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	—	—
Earnings Per Share Weighted Average Shares Basic	2.8%	3.1%	3.5%	—	—
Earnings Per Share Weighted Average Shares Diluted	2.8%	3.2%	3.6%	—	—

Cash Flow Statement

Operating, investing, and financing flows

17 accounts · 5 years

Operating cash flow $1.6B

Investing cash flow $-25.1M

Financing cash flow $-1.6B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	17.7%	20.5%	32.3%	8.6%	6.4%
Operating Activities Depreciation and Amortization	2.4%	3.0%	4.0%	4.8%	5.2%
Operating Activities Stock Based Compensation	6.4%	6.6%	7.0%	6.5%	5.4%
Operating Activities Deferred Income Taxes	3.2%	-4.2%	-23.3%	-0.4%	-0.4%
Operating Activities Changes In Operating Assets and Liabilities	3.9%	3.7%	5.5%	3.6%	7.0%
Operating Activities net Cash From Operating Activities	32.3%	28.2%	24.6%	23.9%	21.7%
Investing Activities Capital Expenditures	0.5%	0.6%	1.0%	1.5%	1.3%
Investing Activities Other Investing Activities	0.0%	-0.2%	-0.4%	-0.0%	-0.7%
Investing Activities net Cash From Investing Activities	-0.5%	0.5%	-2.4%	-3.2%	-16.7%
Financing Activities Repayment of Debt	0.5%	92.7%	42.0%	43.7%	0.8%
Financing Activities Repurchase of Common Stock	32.4%	14.8%	29.9%	31.6%	13.8%
Financing Activities Other Financing Activities	0.2%	-0.2%	0.1%	—	—
Financing Activities net Cash From Financing Activities	-32.1%	-14.8%	-29.7%	-32.4%	7.8%
Cash Reconciliation Effect of Exchange Rate On Cash	0.1%	-0.0%	0.0%	-0.1%	-0.0%
Cash Reconciliation net Change In Cash	-0.2%	13.8%	-7.4%	-11.8%	12.9%
Cash Reconciliation Cash At Beginning of Period	21.8%	23.8%	10.8%	18.9%	32.9%
Cash Reconciliation Cash At End of Period	21.8%	23.8%	10.8%	18.9%	32.9%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%
Operating margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%
Net margin	+17.7%	+20.5%	+32.3%	+8.6%	+6.4%
FCF margin	+31.8%	+27.6%	+23.6%	+22.5%	+20.4%
Growth
Revenue CAGR (3y)	+6.6%	+6.2%	+8.7%	+11.0%	+12.8%
Returns
ROE	+406.8%	+135.4%	+2210.3%	-106.1%	+296.6%
ROA	+10.9%	+11.4%	+18.2%	+5.1%	+3.3%
ROIC	+33.2%	+26.3%	+16.0%	+18.1%	+13.5%
Liquidity
Current ratio	0.61x	0.72x	0.47x	0.64x	0.78x
Quick ratio	0.39x	0.44x	0.20x	0.34x	0.54x
Leverage
D/E	13.93x	3.90x	43.14x	-7.41x	29.82x
Interest coverage	—	—	3.06x	3.41x	3.03x
Efficiency
Asset turnover	0.62x	0.56x	0.56x	0.59x	0.51x
Cash conversion cycle	—	—	—	—	—

Valuation

Price against fundamentals

GDDY $137 · 2025-09-30 · 350d old · FY2025

Market cap $19.2B

P/E 21.99x

P/S 3.89x

P/B 89.45x

EV $21.9B

EV/EBITDA 17.64x

FCF yield +8.2%

Dividend yield —

Notes

Your annotations

Not watched