GoDaddy

Information Technology Internet Services & Infrastructure Tempe, Arizona Last filing Feb 25, 2026 · FY2025

                    Revenue
                    FY2025
                
$5.0B
                    3y CAGR +6.6%
                    
                    P59
                    
                    +8.3%
                    
                    Net income
                    FY2025
                
$875.0M
                    Net margin +17.7%
                    
                    P53
                    
                    -6.6%
                    
                    Total assets
                    FY2025
                
$8.0B
                    ROA +10.9%
                    
                    P58
                    
                    -2.4%
                    
                    Operating cash flow
                    FY2025
                
$1.6B
                    FCF margin +31.8%
                    
                    P84
                    
                    +24.2%

13 yrs · FY2013–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Running CAGR since the earliest displayed year.

Balance Sheet

Assets, liabilities, and equity

32 accounts · 5 years

Total assets $8.0B

Total liabilities $3.0B

Shareholders equity $215.1M

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	-3.7%	-4.6%	-39.6%	-38.4%	—
Accounts Receivable	+6.9%	+12.7%	+9.7%	-5.5%	—
Prepaid Expenses	—	—	—	—	—
Other Current Assets	—	—	—	—	—
Total Current Assets	-0.7%	+1.1%	-18.5%	-16.3%	—
Property,Plant and Equipment	-9.8%	-10.8%	-8.2%	+2.5%	—
Operating Lease Assets	-21.3%	-23.2%	-25.4%	-23.0%	—
Goodwill	+0.6%	-0.2%	+0.4%	-0.1%	—
Intangible Assets	-8.1%	-8.6%	-8.5%	-9.6%	—
Long Term Investments	+10.1%	+9.9%	+15.2%	+1.2%	—
Deferred Tax Assets	+160.7%	+272.8%	+569.0%	-18.0%	—
Other Noncurrent Assets	+0.6%	+2.0%	+7.6%	+4.2%	—
Total Assets	+2.0%	+3.6%	+1.0%	-6.0%	—
Liabilities
Accounts Payable	-5.7%	-1.4%	+31.8%	+53.6%	—
Accrued Liabilities	+4.9%	-4.7%	+0.6%	-18.4%	—
Deferred Revenue	+6.0%	+5.5%	+4.8%	+3.4%	—
Current Portion of Long Term Debt	-11.0%	-12.9%	-13.8%	-24.5%	—
Other Current Liabilities	-7.3%	+3.3%	+8.0%	+12.1%	—
Total Current Liabilities	+5.3%	+3.5%	+4.9%	+0.9%	—
Long Term Debt	-0.6%	-0.7%	-0.8%	-1.2%	—
Deferred Revenue Noncurrent	+5.9%	+5.9%	+3.9%	+3.6%	—
Operating Lease Liabilities Noncurrent	-18.8%	-18.7%	-20.5%	-18.4%	—
Deferred Tax Liabilities	—	+34.0%	-29.3%	-25.2%	—
Other Noncurrent Liabilities	-7.3%	+3.3%	+8.0%	+12.1%	—
Total Liabilities	+5.3%	+3.5%	+4.9%	+0.9%	—
Equity
Preferred Stock	—	—	—	—	—
Common Stock	—	—	—	—	—
Additional Paid In Capital	+16.9%	+17.9%	+19.4%	+19.9%	—
Retained Earnings	—	—	—	—	—
Accumulated Other Comprehensive Income	—	—	—	—	—
Total Stockholders Equity	+27.4%	+103.9%	-12.7%	—	—
Total Liabilitiesand Equity	+2.0%	+3.6%	+1.0%	-6.0%	—

Income Statement

Revenue, expense, and profitability

17 accounts · 5 years

Revenue $5.0B

Operating income $1.1B

Net income $875.0M

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	+6.7%	+6.2%	+5.6%	+7.2%	—
Expenses Cost of Revenue	+2.7%	+2.3%	+3.9%	+4.6%	—
Expenses Selling,General and Administrative	+3.0%	+4.5%	+4.0%	+11.5%	—
Expenses Depreciation and Amortization	-12.6%	-12.2%	-7.4%	-2.5%	—
Expenses Share Based Compensation	+11.2%	+13.0%	+19.4%	+27.2%	—
Expenses Restructuring and Asset Impairment	+6.3%	+31.5%	+249.8%	+242.5%	—
Expenses Operating Expenses	+2.7%	+2.3%	+3.9%	+4.6%	—
Other Income Expense Operating Income	+31.1%	+32.7%	+19.7%	+30.5%	—
Other Income Expense Other Income/expense	—	—	—	—	—
Other Income Expense Income Before Tax	+41.6%	+44.5%	+26.2%	+40.6%	—
Income Tax Income Tax Expense	+91.4%	—	—	-66.7%	—
net Income net Income	+37.9%	+57.0%	+138.2%	+45.4%	—
net Income Comprehensive Income	+23.1%	+41.9%	+97.4%	+69.5%	—
Earnings Per Share Basic Eps	—	—	—	—	—
Earnings Per Share Diluted Eps	—	—	—	—	—
Earnings Per Share Weighted Average Shares Basic	—	—	—	—	—
Earnings Per Share Weighted Average Shares Diluted	—	—	—	—	—

Cash Flow Statement

Operating, investing, and financing flows

17 accounts · 5 years

Operating cash flow $1.6B

Investing cash flow $-25.1M

Financing cash flow $-1.6B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	+37.9%	+57.0%	+138.2%	+45.4%	—
Operating Activities Depreciation and Amortization	-12.6%	-12.2%	-7.4%	-2.5%	—
Operating Activities Stock Based Compensation	+11.2%	+13.0%	+19.4%	+27.2%	—
Operating Activities Deferred Income Taxes	—	—	—	—	—
Operating Activities Changes In Operating Assets and Liabilities	-7.4%	-13.8%	-6.2%	-44.3%	—
Operating Activities net Cash From Operating Activities	+17.8%	+15.8%	+12.4%	+18.1%	—
Investing Activities Capital Expenditures	-17.3%	-19.6%	-9.3%	+16.8%	—
Investing Activities Other Investing Activities	—	—	—	—	—
Investing Activities net Cash From Investing Activities	—	—	—	—	—
Financing Activities Repayment of Debt	-6.7%	+407.6%	+642.5%	+5424.4%	—
Financing Activities Repurchase of Common Stock	+32.1%	+8.7%	+55.4%	+146.1%	—
Financing Activities Other Financing Activities	—	—	—	—	—
Financing Activities net Cash From Financing Activities	—	—	—	—	—
Cash Reconciliation Effect of Exchange Rate On Cash	—	—	—	—	—
Cash Reconciliation net Change In Cash	—	+8.7%	—	—	—
Cash Reconciliation Cash At Beginning of Period	-3.7%	-4.6%	-39.6%	-38.4%	—
Cash Reconciliation Cash At End of Period	-3.7%	-4.6%	-39.6%	-38.4%	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%
Operating margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%
Net margin	+17.7%	+20.5%	+32.3%	+8.6%	+6.4%
FCF margin	+31.8%	+27.6%	+23.6%	+22.5%	+20.4%
Growth
Revenue CAGR (3y)	+6.6%	+6.2%	+8.7%	+11.0%	+12.8%
Returns
ROE	+406.8%	+135.4%	+2210.3%	-106.1%	+296.6%
ROA	+10.9%	+11.4%	+18.2%	+5.1%	+3.3%
ROIC	+33.2%	+26.3%	+16.0%	+18.1%	+13.5%
Liquidity
Current ratio	0.61x	0.72x	0.47x	0.64x	0.78x
Quick ratio	0.39x	0.44x	0.20x	0.34x	0.54x
Leverage
D/E	13.93x	3.90x	43.14x	-7.41x	29.82x
Interest coverage	—	—	3.06x	3.41x	3.03x
Efficiency
Asset turnover	0.62x	0.56x	0.56x	0.59x	0.51x
Cash conversion cycle	—	—	—	—	—

Valuation

Price against fundamentals

GDDY $137 · 2025-09-30 · 350d old · FY2025

Market cap $19.2B

P/E 21.99x

P/S 3.89x

P/B 89.45x

EV $21.9B

EV/EBITDA 17.64x

FCF yield +8.2%

Dividend yield —

Notes

Your annotations

Not watched