GoDaddy

Information Technology Internet Services & Infrastructure Tempe, Arizona Last filing Feb 25, 2026 · FY2025

                    Revenue
                    FY2025
                
$5.0B
                    3y CAGR +6.6%
                    
                    P59
                    
                    +8.3%
                    
                    Net income
                    FY2025
                
$875.0M
                    Net margin +17.7%
                    
                    P53
                    
                    -6.6%
                    
                    Total assets
                    FY2025
                
$8.0B
                    ROA +10.9%
                    
                    P58
                    
                    -2.4%
                    
                    Operating cash flow
                    FY2025
                
$1.6B
                    FCF margin +31.8%
                    
                    P84
                    
                    +24.2%

13 yrs · FY2013–FY2025 9 filed · 0 derived · 0 blank

1Y 3Y 5Y 10Y

Dollars % of revenue % of assets YoY % CAGR

Running CAGR since the earliest displayed year.

Balance Sheet

Assets, liabilities, and equity

32 accounts · 10 years

Total assets $8.0B

Total liabilities $3.0B

Shareholders equity $215.1M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Assets
Cash and Cash Equivalents	+7.5%	+8.5%	-3.0%	+5.4%	+17.3%	+7.8%	+23.4%	+28.3%	+2.9%	—
Accounts Receivable	+29.7%	+35.5%	+38.1%	+39.9%	+51.4%	+51.2%	+55.7%	+81.7%	+130.0%	—
Prepaid Expenses	—	—	—	—	—	—	—	—	—	—
Other Current Assets	—	—	—	—	—	—	—	—	—	—
Total Current Assets	+7.8%	+9.7%	+4.3%	+9.2%	+15.2%	+8.5%	+19.1%	+23.7%	+13.6%	—
Property,Plant and Equipment	-5.0%	-4.8%	-3.1%	-0.4%	-1.0%	+2.7%	+3.8%	+13.8%	+29.0%	—
Operating Lease Assets	—	—	—	—	—	—	—	—	—	—
Goodwill	+8.7%	+9.4%	+11.0%	+12.8%	+15.6%	+17.5%	+20.1%	+31.0%	+66.4%	—
Intangible Assets	+3.6%	+5.0%	+7.1%	+9.8%	+14.1%	+15.0%	+15.3%	+30.0%	+85.1%	—
Long Term Investments	+27.5%	+29.8%	+34.7%	+35.3%	+43.4%	—	+52.9%	+69.2%	+86.4%	—
Deferred Tax Assets	+62.0%	+74.6%	+85.1%	+5.3%	+10.7%	+19.0%	+43.2%	+15.6%	-16.8%	—
Other Noncurrent Assets	+26.7%	+31.1%	+38.0%	+43.0%	+52.4%	+34.2%	+15.7%	+12.3%	+27.9%	—
Total Assets	+8.7%	+10.2%	+10.4%	+10.7%	+14.4%	+14.2%	+18.5%	+26.7%	+51.5%	—
Liabilities
Accounts Payable	+1.0%	+3.6%	+13.3%	+13.4%	+6.7%	-4.6%	+5.4%	-0.1%	-3.4%	—
Accrued Liabilities	+15.6%	+12.9%	+17.5%	+16.5%	+25.1%	+38.6%	+36.8%	+70.2%	+228.4%	—
Deferred Revenue	+9.6%	+9.9%	+10.3%	+11.0%	+12.6%	+13.2%	+14.0%	+15.6%	—	—
Current Portion of Long Term Debt	+15.9%	+18.8%	+23.9%	+28.7%	+43.2%	+57.0%	+66.3%	+103.7%	+317.5%	—
Other Current Liabilities	+4.3%	+10.2%	+12.6%	+14.1%	+14.5%	+9.4%	-23.5%	+26.5%	+89.9%	—
Total Current Liabilities	+10.1%	+10.0%	+11.4%	+11.8%	+14.1%	+16.4%	+16.6%	+22.2%	+43.5%	—
Long Term Debt	+15.4%	+17.6%	+20.4%	+24.3%	+30.1%	+31.4%	+31.9%	+52.0%	+132.8%	—
Deferred Revenue Noncurrent	+6.4%	+6.5%	+6.0%	+6.3%	+6.9%	+8.0%	+7.1%	+8.2%	—	—
Operating Lease Liabilities Noncurrent	—	—	—	—	—	—	—	—	—	—
Deferred Tax Liabilities	—	+50.0%	+27.0%	+41.4%	+60.5%	+90.4%	+149.7%	+292.2%	+1690.8%	—
Other Noncurrent Liabilities	+4.3%	+10.2%	+12.6%	+14.1%	+14.5%	+9.4%	-23.5%	+26.5%	+89.9%	—
Total Liabilities	+10.1%	+10.0%	+11.4%	+11.8%	+14.1%	+16.4%	+16.6%	+22.2%	+43.5%	—
Equity
Preferred Stock	—	—	—	—	—	—	—	—	—	—
Common Stock	-56.2%	—	—	—	—	—	—	—	+0.5%	—
Additional Paid In Capital	+19.3%	+20.0%	+20.7%	+21.0%	+21.3%	+21.1%	+18.2%	+7.3%	-20.4%	—
Retained Earnings	—	—	—	—	—	—	—	—	—	—
Accumulated Other Comprehensive Income	+30.3%	+62.7%	+70.1%	+101.0%	—	—	—	—	—	—
Total Stockholders Equity	-10.1%	+2.6%	-27.0%	—	-32.0%	—	+11.1%	+18.7%	-13.5%	—
Total Liabilitiesand Equity	+8.7%	+10.2%	+10.4%	+10.7%	+14.4%	+14.2%	+18.5%	+26.7%	+51.5%	—

Income Statement

Revenue, expense, and profitability

17 accounts · 10 years

Revenue $5.0B

Operating income $1.1B

Net income $875.0M

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
IncomeStatement
Revenues Total Revenue	+11.6%	+12.0%	+12.7%	+14.2%	+15.6%	+15.7%	+17.4%	+20.0%	+20.8%	—
Expenses Cost of Revenue	+8.7%	+9.4%	+10.9%	+12.2%	+13.8%	+14.1%	+15.7%	+18.2%	+20.4%	—
Expenses Selling,General and Administrative	+6.5%	+7.5%	+7.8%	+9.7%	+9.3%	+10.0%	+17.9%	+22.9%	+27.7%	—
Expenses Depreciation and Amortization	-3.5%	-2.1%	+1.0%	+3.3%	+4.5%	+6.1%	+9.4%	+20.9%	+28.5%	—
Expenses Share Based Compensation	+21.1%	+23.1%	+26.6%	+29.2%	+29.6%	+35.5%	+37.3%	+48.6%	+34.5%	—
Expenses Restructuring and Asset Impairment	—	—	—	—	—	—	—	—	—	—
Expenses Operating Expenses	+8.7%	+9.4%	+10.9%	+12.2%	+13.8%	+14.1%	+15.7%	+18.2%	+20.4%	—
Other Income Expense Operating Income	+41.3%	+43.4%	+40.7%	+46.7%	+50.1%	+52.7%	+59.3%	+72.8%	+33.5%	—
Other Income Expense Other Income/expense	—	—	—	—	—	—	—	—	—	—
Other Income Expense Income Before Tax	—	—	—	—	—	—	—	—	—	—
Income Tax Income Tax Expense	+92.5%	—	—	+44.2%	+93.3%	—	—	—	—	—
net Income net Income	—	—	—	—	—	—	—	—	—	—
net Income Comprehensive Income	—	—	—	—	—	—	—	—	—	—
Earnings Per Share Basic Eps	—	—	—	—	—	—	—	—	—	—
Earnings Per Share Diluted Eps	—	—	—	—	—	—	—	—	—	—
Earnings Per Share Weighted Average Shares Basic	+6.3%	+7.4%	+9.2%	—	—	—	—	—	—	—
Earnings Per Share Weighted Average Shares Diluted	+6.5%	+7.8%	+9.6%	—	—	—	—	—	—	—

Cash Flow Statement

Operating, investing, and financing flows

17 accounts · 10 years

Operating cash flow $1.6B

Investing cash flow $-25.1M

Financing cash flow $-1.6B

Account	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
CashFlow
Operating Activities net Income	—	—	—	—	—	—	—	—	—	—
Operating Activities Depreciation and Amortization	-3.5%	-2.1%	+1.0%	+3.3%	+4.5%	+6.1%	+9.4%	+20.9%	+28.5%	—
Operating Activities Stock Based Compensation	+21.1%	+23.1%	+26.6%	+29.2%	+29.6%	+35.5%	+37.3%	+48.6%	+34.5%	—
Operating Activities Deferred Income Taxes	—	—	—	—	—	—	—	—	—	—
Operating Activities Changes In Operating Assets and Liabilities	-6.3%	-8.7%	-5.7%	-13.4%	-5.4%	-11.3%	-12.7%	-30.5%	+32.2%	—
Operating Activities net Cash From Operating Activities	+17.1%	+16.2%	+15.3%	+16.8%	+16.5%	+18.6%	+23.2%	+20.3%	+23.1%	—
Investing Activities Capital Expenditures	-10.0%	-9.9%	-5.3%	-0.5%	-3.6%	+2.0%	+12.5%	+19.4%	+35.3%	—
Investing Activities Other Investing Activities	—	—	—	—	—	—	—	—	—	—
Investing Activities net Cash From Investing Activities	—	—	—	—	—	—	—	—	—	—
Financing Activities Repayment of Debt	—	—	—	—	—	—	—	—	—	—
Financing Activities Repurchase of Common Stock	+63.9%	+56.5%	+82.6%	+102.5%	+94.7%	+131.7%	+190.0%	—	—	—
Financing Activities Other Financing Activities	—	—	—	—	—	—	—	—	—	—
Financing Activities net Cash From Financing Activities	—	—	—	—	+81.6%	—	—	+76.4%	+7234.4%	—
Cash Reconciliation Effect of Exchange Rate On Cash	—	—	—	—	—	—	—	—	—	—
Cash Reconciliation net Change In Cash	—	+14.2%	—	—	+17.6%	—	-15.8%	+26.6%	-92.4%	—
Cash Reconciliation Cash At Beginning of Period	+7.5%	+8.5%	-3.0%	+5.4%	+17.3%	+7.8%	+23.4%	+28.3%	+2.9%	—
Cash Reconciliation Cash At End of Period	+7.5%	+8.5%	-3.0%	+5.4%	+17.3%	+7.8%	+23.4%	+28.3%	+2.9%	—

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 10 years

Ratio	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Profitability
Gross margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%	+8.2%	+6.8%	+5.6%	+3.0%	+2.7%
Operating margin	+22.8%	+19.5%	+12.9%	+12.2%	+10.0%	+8.2%	+6.8%	+5.6%	+3.0%	+2.7%
Net margin	+17.7%	+20.5%	+32.3%	+8.6%	+6.4%	-14.9%	+4.6%	+2.9%	+6.1%	-0.9%
FCF margin	+31.8%	+27.6%	+23.6%	+22.5%	+20.4%	+21.0%	+21.3%	+17.7%	+17.6%	+17.6%
Growth
Revenue CAGR (3y)	+6.6%	+6.2%	+8.7%	+11.0%	+12.8%	+14.1%	+17.4%	+18.3%	+17.2%	+17.8%
Returns
ROE	+406.8%	+135.4%	+2210.3%	-106.1%	+296.6%	+3838.0%	+17.7%	+9.7%	+28.0%	-2.9%
ROA	+10.9%	+11.4%	+18.2%	+5.1%	+3.3%	-7.7%	+2.2%	+1.3%	+2.4%	-0.4%
ROIC	+33.2%	+26.3%	+16.0%	+18.1%	+13.5%	+11.7%	+9.6%	+6.6%	+2.9%	+4.8%
Liquidity
Current ratio	0.61x	0.72x	0.47x	0.64x	0.78x	0.56x	0.79x	0.76x	0.59x	0.74x
Quick ratio	0.39x	0.44x	0.20x	0.34x	0.54x	0.35x	0.55x	0.51x	0.33x	0.45x
Leverage
D/E	13.93x	3.90x	43.14x	-7.41x	29.82x	-179.40x	2.59x	2.38x	3.72x	2.24x
Interest coverage	—	—	3.06x	3.41x	3.03x	2.98x	2.20x	1.52x	0.81x	0.88x
Efficiency
Asset turnover	0.62x	0.56x	0.56x	0.59x	0.51x	0.52x	0.47x	0.44x	0.39x	0.49x
Cash conversion cycle	—	—	—	—	—	—	—	—	—	—

Valuation

Price against fundamentals

GDDY $137 · 2025-09-30 · 350d old · FY2025

Market cap $19.2B

P/E 21.99x

P/S 3.89x

P/B 89.45x

EV $21.9B

EV/EBITDA 17.64x

FCF yield +8.2%

Dividend yield —

Notes

Your annotations

Not watched