Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $375.5M | $813.3M | $1.9B | $709.2M | $819.3M |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $683.6M | $945.4M | $960.8M | $958.5M | $930.2M |
| BS Assets Inventory | $291.8M | $544.8M | $536.9M | $536.7M | $512.7M |
| BS Assets Prepaid Expenses | $234.0M | $288.8M | $285.1M | $272.6M | $252.7M |
| BS Assets Other Current Assets | $375.5M | $494.7M | $518.9M | $455.8M | $337.3M |
| BS Assets Total Current | $1.6B | $2.6B | $3.7B | $2.5B | $2.5B |
| BS Assets PPE | $269.8M | $433.1M | $439.8M | $421.9M | $395.5M |
| BS Assets Op Lease ROU | $96.1M | $164.0M | $155.0M | $162.0M | $175.6M |
| BS Assets Goodwill | $7.3B | $10.2B | $9.1B | $9.0B | $9.2B |
| BS Assets Intangible Assets | $2.2B | $3.3B | $3.2B | $3.5B | $3.9B |
| BS Assets Other Noncurrent | $375.5M | $494.7M | $518.9M | $455.8M | $337.3M |
| BS Assets Total | $11.7B | $17.0B | $16.9B | $15.9B | $16.5B |
| BS Liab Accts Payable | $436.4M | $677.4M | $608.6M | $623.0M | $557.9M |
| BS Liab Accrued Liab | $910.7M | $1.2B | $1.2B | $1.1B | $960.7M |
| BS Liab Deferred Rev Current | $440.3M | $553.2M | $544.6M | $509.6M | $457.6M |
| BS Liab Current Debt | $899.5M | $376.2M | $0 | $999.7M | $2.2B |
| BS Liab Other Current | $723.5M | $1.3B | $1.1B | $1.2B | $1.3B |
| BS Liab Total Current | $2.2B | $2.2B | $1.8B | $2.7B | $3.7B |
| BS Liab Long Term Debt | $2.3B | $3.3B | $3.6B | $2.3B | $1.8B |
| BS Liab Deferred Rev LT | $24.1M | $58.9M | $45.8M | $38.0M | $33.8M |
| BS Liab Deferred Tax Liab | $0 | $1.2B | $1.0B | $1.1B | $1.0B |
| BS Liab Other Noncurrent | $723.5M | $1.3B | $1.1B | $1.2B | $1.3B |
| BS Liab Total | $2.2B | $2.2B | $1.8B | $2.7B | $3.7B |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $3.7M | $3.7M | $3.6M | $3.6M | $3.6M |
| BS Equity APIC | $4.2B | $4.0B | $3.9B | $3.7B | $3.7B |
| BS Equity Retained Earnings | $5.4B | $8.2B | $7.5B | $6.7B | $6.0B |
| BS Equity Treasury Stock | $3.2B | $1.6B | $68 | $442.9M | $0 |
| BS Equity AOCI | $41.0M | $-465.4M | $-326.1M | $-325.7M | $-185.0M |
| BS Equity NCI | $7.7M | $7.0M | $6.4M | $5.2M | $4.8M |
| BS Equity Total | $6.5B | $10.2B | $10.3B | $9.7B | $9.5B |
| BS Equity Total Liab and Equity | $11.7B | $17.0B | $16.9B | $15.9B | $16.5B |