Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $2.8B | $1.6B | $1.9B | $1.5B | $1.5B |
| BS Assets Short Term Invest | $51.8M | $171.6M | $155.5M | $1.1B | $375.4M |
| BS Assets Accts Receivable | $1.3B | $1.3B | $660.8M | $324.3M | $429.4M |
| BS Assets Inventory | $736.7M | $1.1B | $819.9M | $621.4M | $666.3M |
| BS Assets Prepaid Expenses | $643.1M | $546.9M | $391.9M | $237.1M | $244.2M |
| BS Assets Other Current Assets | $643.1M | $546.9M | $391.9M | $237.1M | $244.2M |
| BS Assets Total Current | $6.0B | $5.1B | $4.6B | $3.8B | $3.2B |
| BS Assets PPE | $5.7B | $5.4B | $4.4B | $3.5B | $2.6B |
| BS Assets Op Lease ROU | $161.8M | $114.3M | $84.4M | $93.2M | $207.5M |
| BS Assets Goodwill | $31.1M | $28.3M | $29.7M | $14.5M | $14.5M |
| BS Assets Intangible Assets | $51.0M | $54.7M | $64.5M | $31.1M | $45.5M |
| BS Assets Deferred Tax Assets | $194.7M | $208.8M | $142.8M | $78.7M | $59.2M |
| BS Assets Other Noncurrent | $759.7M | $697.8M | $478.6M | $319.8M | $438.8M |
| BS Assets Total | $13.3B | $12.1B | $10.4B | $8.3B | $7.4B |
| BS Liab Accts Payable | $405.8M | $482.2M | $207.2M | $341.4M | $193.4M |
| BS Liab Accrued Liab | $519.4M | $508.6M | $524.8M | $382.8M | $288.4M |
| BS Liab Deferred Rev Current | $1.0B | $712.0M | $413.6M | $263.2M | $201.9M |
| BS Liab Current Debt | $216.0M | $236.4M | $96.2M | $0 | $3.9M |
| BS Liab Op Lease Current | $15.2M | $11.8M | $10.3M | $9.2M | $12.8M |
| BS Liab Other Current | $91.1M | $60.9M | $42.2M | $21.2M | $34.7M |
| BS Liab Total Current | $2.3B | $2.1B | $1.3B | $1.0B | $726.9M |
| BS Liab Long Term Debt | $282.6M | $373.4M | $464.1M | $184.3M | $236.0M |
| BS Liab Deferred Rev LT | $805.0M | $1.3B | $1.6B | $944.7M | $95.9M |
| BS Liab Op Lease Noncurrent | $103.8M | $66.2M | $36.7M | $40.6M | $145.9M |
| BS Liab Deferred Tax Liab | $69.7M | $463.4M | $262.0M | $28.9M | $27.7M |
| BS Liab Other Noncurrent | $295.6M | $233.8M | $180.7M | $119.9M | $352.2M |
| BS Liab Total | $3.8B | $4.1B | $3.7B | $2.4B | $1.5B |
| BS Equity Preferred Stock | $0 | $30.0M | $30.0M | $30.0M | $30.0M |
| BS Equity Common Stock | $107.0K | $107.0K | $107.0K | $107.0K | $106.0K |
| BS Equity APIC | $2.9B | $2.9B | $2.9B | $2.9B | $2.9B |
| BS Equity Retained Earnings | $6.8B | $5.3B | $4.0B | $3.1B | $3.2B |
| BS Equity AOCI | $-155.5M | $-184.1M | $-174.1M | $-191.8M | $-96.4M |
| BS Equity Total | $9.5B | $8.0B | $6.7B | $5.8B | $6.0B |
| BS Equity Total Liab and Equity | $13.3B | $12.1B | $10.4B | $8.3B | $7.4B |