FOX CORPORATION

Unknown Unknown Last filing Aug 6, 2025 · FY2025

                    Revenue
                    FY2025
                
$16.3B
                    3y CAGR +5.3%
                    
                    P33
                    
                    +16.6%
                    
                    Net income
                    FY2025
                
$2.3B
                    Net margin +14.1%
                    
                    P50
                    
                    +47.6%
                    
                    Total assets
                    FY2025
                
$23.2B
                    ROA +9.9%
                    
                    P50
                    
                    +5.6%
                    
                    Operating cash flow
                    FY2025
                
$3.3B
                    FCF margin +18.4%
                    
                    +80.7%

9 yrs · FY2017–FY2025 8 filed · 0 derived · 1 blank

1Y 3Y 5Y

Dollars % of revenue % of assets YoY % CAGR

Each cell as a share of that year’s total assets.

Balance Sheet

Assets, liabilities, and equity

31 accounts · 5 years

Total assets $23.2B

Total liabilities $2.9B

Shareholders equity $12.0B

Account	2025	2024	2023	2022	2021
Assets
Cash and Cash Equivalents	23.1%	19.7%	19.5%	23.4%	25.7%
Short Term Investments	5.2%	3.6%	4.0%	2.0%	3.4%
Accounts Receivable	10.7%	10.8%	10.0%	9.6%	8.9%
Inventory	1.9%	—	—	—	—
Prepaid Expenses	0.8%	—	—	—	—
Other Current Assets	0.8%	0.9%	1.2%	0.7%	0.5%
Total Current Assets	36.3%	34.1%	33.2%	37.3%	38.2%
Property,Plant and Equipment	7.4%	7.7%	7.8%	7.6%	7.5%
Operating Lease Assets	3.5%	4.1%	4.3%	2.2%	2.0%
Goodwill	15.7%	16.1%	16.3%	16.0%	15.0%
Intangible Assets	12.8%	13.8%	14.1%	14.2%	13.8%
Long Term Investments	7.0%	5.1%	4.7%	2.6%	3.9%
Deferred Tax Assets	11.7%	—	—	—	—
Other Noncurrent Assets	16.1%	15.1%	14.5%	9.3%	9.0%
Total Assets	100.0%	100.0%	100.0%	100.0%	100.0%
Liabilities
Accounts Payable	12.5%	10.7%	11.5%	10.3%	9.8%
Accrued Liabilities	4.7%	4.6%	4.7%	4.5%	4.7%
Deferred Revenue	1.3%	0.8%	0.7%	0.9%	0.9%
Operating Lease Liabilities	0.2%	0.3%	0.3%	0.5%	0.4%
Other Current Liabilities	1.8%	1.9%	2.1%	1.4%	1.0%
Total Current Liabilities	12.5%	13.4%	17.2%	10.3%	13.1%
Long Term Debt	28.5%	30.0%	27.3%	32.5%	31.4%
Operating Lease Liabilities Noncurrent	3.5%	4.0%	4.2%	1.8%	1.8%
Other Noncurrent Liabilities	5.8%	6.2%	6.8%	5.0%	5.8%
Total Liabilities	12.5%	—	—	—	—
Equity
Additional Paid In Capital	32.8%	34.9%	37.7%	41.0%	41.2%
Retained Earnings	19.3%	14.3%	10.4%	11.1%	8.6%
Accumulated Other Comprehensive Income	-0.5%	-0.5%	-0.7%	-1.0%	-1.4%
Noncontrolling Interest	0.5%	0.5%	0.3%	0.2%	0.0%
Total Stockholders Equity	51.6%	48.8%	47.5%	51.1%	48.5%
Total Liabilitiesand Equity	100.0%	—	—	—	—

Income Statement

Revenue, expense, and profitability

16 accounts · 5 years

Revenue $16.3B

Operating income Not reported

Net income $2.3B

Account	2025	2024	2023	2022	2021
IncomeStatement
Revenues Total Revenue	70.3%	63.6%	68.2%	63.0%	56.3%
Expenses Selling,General and Administrative	9.3%	9.2%	9.4%	8.7%	7.9%
Expenses Depreciation and Amortization	1.7%	1.8%	1.9%	1.6%	1.3%
Expenses Share Based Compensation	0.6%	—	—	—	—
Expenses Restructuring and Asset Impairment	0.2%	0.1%	0.5%	0.0%	0.2%
Expenses Operating Expenses	45.3%	41.4%	44.3%	41.1%	35.1%
Other Income Expense Interest Income	0.8%	0.9%	0.6%	0.0%	0.0%
Other Income Expense Interest Expense	1.7%	1.8%	1.6%	1.7%	1.7%
Other Income Expense Other Income/expense	1.9%	—	—	—	—
Other Income Expense Income Before Tax	13.2%	9.6%	7.9%	7.6%	12.7%
Income Tax Income Tax Expense	3.3%	2.5%	2.2%	2.1%	3.1%
net Income net Income	9.9%	7.1%	5.7%	5.6%	9.6%
net Income Comprehensive Income	9.7%	7.0%	6.0%	5.8%	9.8%
Earnings Per Share Basic Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Diluted Eps	0.0%	0.0%	0.0%	0.0%	0.0%
Earnings Per Share Weighted Average Shares Diluted	2.0%	2.2%	2.4%	2.6%	2.6%

Cash Flow Statement

Operating, investing, and financing flows

21 accounts · 5 years

Operating cash flow $3.3B

Investing cash flow $-537.0M

Financing cash flow $-1.8B

Account	2025	2024	2023	2022	2021
CashFlow
Operating Activities net Income	9.9%	7.1%	5.7%	5.6%	9.6%
Operating Activities Depreciation and Amortization	1.7%	1.8%	1.9%	1.6%	1.3%
Operating Activities Stock Based Compensation	0.6%	0.4%	0.3%	0.5%	0.6%
Operating Activities Deferred Income Taxes	0.7%	0.9%	1.5%	1.5%	2.3%
Operating Activities net Cash From Operating Activities	14.3%	8.4%	8.2%	8.5%	11.5%
Investing Activities Capital Expenditures	1.4%	1.6%	1.6%	1.4%	2.1%
Investing Activities Business Acquisitions	0.4%	—	—	—	—
Investing Activities Purchases of Investments	0.3%	—	—	—	—
Investing Activities Other Investing Activities	0.1%	0.0%	0.1%	0.1%	0.0%
Investing Activities net Cash From Investing Activities	-2.3%	-2.1%	-2.0%	-2.3%	-2.3%
Financing Activities Proceeds From Debt	0.0%	5.6%	0.0%	0.0%	0.0%
Financing Activities Repayment of Debt	2.6%	5.7%	0.0%	3.4%	0.0%
Financing Activities Repurchase of Common Stock	4.3%	—	—	—	—
Financing Activities Dividends Paid	1.2%	1.3%	1.4%	1.4%	1.4%
Financing Activities Proceeds From Stock Issuance	0.7%	—	—	—	—
Financing Activities Other Financing Activities	0.5%	-0.2%	-0.1%	-0.1%	-0.2%
Financing Activities net Cash From Financing Activities	-7.6%	-6.1%	-10.5%	-9.3%	-3.8%
Cash Reconciliation Effect of Exchange Rate On Cash	23.1%	—	—	—	—
Cash Reconciliation net Change In Cash	4.4%	0.2%	-4.2%	-3.1%	5.4%
Cash Reconciliation Cash At Beginning of Period	23.1%	19.7%	19.5%	23.4%	25.7%
Cash Reconciliation Cash At End of Period	23.1%	19.7%	19.5%	23.4%	25.7%

Key Ratios

Margins, returns, liquidity, leverage, efficiency

Computed at import · 5 years

Ratio	2025	2024	2023	2022	2021
Profitability
Gross margin	—	—	—	—	—
Operating margin	—	—	—	—	—
Net margin	+14.1%	+11.1%	+8.4%	+8.8%	+17.1%
FCF margin	+18.4%	+10.7%	+9.7%	+11.3%	+16.7%
Growth
Revenue CAGR (3y)	+5.3%	+2.7%	+6.6%	+7.1%	+8.3%
Returns
ROE	+19.2%	+14.5%	+12.1%	+10.9%	+19.8%
ROA	+9.9%	+7.1%	+5.7%	+5.6%	+9.6%
ROIC	—	—	—	—	—
Liquidity
Current ratio	2.91x	2.54x	1.93x	3.61x	2.91x
Quick ratio	2.70x	2.26x	1.71x	3.19x	2.64x
Leverage
D/E	0.24x	1.05x	1.11x	0.96x	1.06x
Interest coverage	—	—	—	—	—
Efficiency
Asset turnover	0.70x	0.64x	0.68x	0.63x	0.56x
Cash conversion cycle	—	—	—	—	—

Valuation

Price against fundamentals

FY2025 fundamentals · no price

No price data cached, so there is nothing to multiply. Load prices from the Stock Data tab and this panel reprices itself.

Notes

Your annotations

Not watched

FOX CORPORATION

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Assets, liabilities, and equity

Revenue, expense, and profitability

Operating, investing, and financing flows

Margins, returns, liquidity, leverage, efficiency

Price against fundamentals

Your annotations

One-year price and volume history

Price data unavailable

Recent price history