Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $57.0M | $111.0M | $137.0M | $160.0M | $1.5B |
| BS Assets Short Term Invest | $0 | $0 | $0 | $0 | $0 |
| BS Assets Accts Receivable | $1.7B | $1.5B | $1.3B | $1.3B | $1.0B |
| BS Assets Inventory | $577.0M | $549.0M | $512.0M | $421.0M | $260.0M |
| BS Assets Prepaid Expenses | $282.0M | $240.0M | $293.0M | $217.0M | $0 |
| BS Assets Other Current Assets | $282.0M | $240.0M | $293.0M | $217.0M | — |
| BS Assets Total Current | $3.0B | $2.8B | $2.6B | $2.4B | $3.2B |
| BS Assets PPE | $44.4B | $41.1B | $38.4B | $36.3B | $34.7B |
| BS Assets Goodwill | $5.6B | $5.6B | $5.6B | $5.6B | $5.6B |
| BS Assets Intangible Assets | $0 | $0 | $0 | $0 | $0 |
| BS Assets LT Investments | $641.0M | $652.0M | $663.0M | $622.0M | $655.0M |
| BS Assets Deferred Tax Assets | $6.0B | $5.6B | $4.5B | $4.2B | — |
| BS Assets Other Noncurrent | $1.4B | $1.3B | $1.1B | $1.1B | $1.1B |
| BS Assets Total | $55.9B | $52.0B | $48.8B | $46.1B | $45.4B |
| BS Liab Accts Payable | $2.0B | $1.6B | $1.4B | $1.5B | $943.0M |
| BS Liab Accrued Liab | $287.0M | $216.0M | $241.0M | $364.0M | $402.0M |
| BS Liab Deferred Rev Current | $250.0M | $233.0M | $227.0M | $223.0M | — |
| BS Liab Current Debt | $325.0M | $977.0M | $1.2B | $351.0M | $1.6B |
| BS Liab Other Current | $287.0M | $216.0M | $241.0M | $364.0M | $402.0M |
| BS Liab Total Current | $5.3B | $5.0B | $5.4B | $4.0B | $4.4B |
| BS Liab Long Term Debt | $0 | $14.0M | $9.0M | $5.0M | $8.0M |
| BS Liab Deferred Tax Liab | $6.0B | $5.6B | $4.5B | $4.2B | $3.4B |
| BS Liab Other Noncurrent | $2.5B | $2.5B | $2.2B | $1.9B | $1.9B |
| BS Liab Total | $42.0B | $38.3B | $37.9B | — | — |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $58.0M | $58.0M | $57.0M | $57.0M | $57.0M |
| BS Equity APIC | $12.4B | $12.4B | $10.5B | $11.3B | $10.2B |
| BS Equity Retained Earnings | $35.0M | $43.0M | $-97.0M | $-1.2B | $-1.6B |
| BS Equity AOCI | $-14.0M | $-14.0M | $-17.0M | $-14.0M | $-15.0M |
| BS Equity NCI | $1.4B | $1.3B | $479.0M | $477.0M | — |
| BS Equity Total | $12.5B | $12.5B | $10.4B | $10.2B | $8.7B |
| BS Equity Total Liab and Equity | $55.9B | $52.0B | $48.8B | $46.1B | $45.4B |