FCX

Freeport-McMoRan

Materials

Copper

Phoenix, Arizona

Last filing: Feb 13, 2026 (FY2025)

Balance Sheet 11 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
BS_Assets_Cash	$0	$3.9B	$4.8B	$8.1B	$8.1B
BS_Assets_PPE	$0	$38.5B	$35.3B	$32.6B	$30.3B
BS_Assets_IntangibleAssets	$0	$428.0M	$422.0M	$416.0M	$412.0M
BS_Liab_AccruedLiab	$0	$4.1B	$3.7B	$4.0B	$3.5B
BS_Liab_LongTermDebt	$0	$8.9B	$8.7B	$9.6B	$9.1B
BS_Liab_DeferredTaxLiab	$247.0M	$4.4B	$4.5B	$4.3B	$4.2B
BS_Equity_PreferredStock	$0	$0	$0	$0	$0
BS_Equity_CommonStock	$0	$162.0M	$162.0M	$161.0M	$160.0M
BS_Equity_APIC	$63.0M	$23.8B	$24.6B	$25.3B	$25.9B
BS_Equity_TreasuryStock	$107.0M	$5.9B	$5.8B	$5.7B	$4.3B
BS_Equity_AOCI	$0	$-314.0M	$-274.0M	$-320.0M	$-388.0M

Income Statement 14 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
IS_Revenue_Total	$25.9B	$25.5B	$22.9B	$22.8B	$22.8B
IS_Expense_COGS	$18.6B	$17.8B	$15.7B	$15.1B	$14.0B
IS_Expense_SGA	$545.0M	$513.0M	$479.0M	$420.0M	$383.0M
IS_Expense_DA	$2.2B	$2.2B	$2.1B	$2.0B	$2.0B
IS_Expense_SBC	$121.0M	$109.0M	$109.0M	$95.0M	$98.0M
IS_Expense_TotalOpex	$19.4B	$18.6B	$16.6B	$15.7B	$14.5B
IS_OperatingIncome	$6.5B	$6.9B	$6.2B	$7.0B	$8.4B
IS_OtherNonopIncExp	$223.0M	$362.0M	$286.0M	$207.0M	$-105.0M
IS_PreTaxIncome	$6.4B	$6.9B	$6.0B	$6.7B	$7.7B
IS_TaxExpense	$2.2B	$2.5B	$2.3B	$2.3B	$2.3B
IS_NetIncome	$4.2B	$4.4B	$3.8B	$4.5B	$5.4B
IS_ComprehensiveIncome	$2.2B	$1.8B	$1.9B	$3.5B	$4.5B
IS_Shares_Basic	$1.4B	$1.4B	$1.4B	$1.4B	$1.5B
IS_Shares_Diluted	$1.4B	$1.4B	$1.4B	$1.5B	$1.5B

Cash Flow Statement 17 Accounts • 5 Years

Account	2025	2024	2023	2022	2021
CF_Ops_NetIncome	$4.2B	$4.4B	$3.8B	$4.5B	$5.4B
CF_Ops_DA	$2.2B	$2.2B	$2.1B	$2.0B	$2.0B
CF_Ops_SBC	$121.0M	$109.0M	$109.0M	$95.0M	$98.0M
CF_Ops_DeferredTax	$253.0M	$-74.0M	$373.0M	$299.0M	$211.0M
CF_Ops_WorkingCapital	$709.0M	$638.0M	$873.0M	$573.0M	$618.0M
CF_Ops_Other	$23.0M	$53.0M	$-33.0M	$-3.0M	$-77.0M
CF_Ops_NetCash	$5.6B	$7.2B	$5.3B	$5.1B	$7.7B
CF_Inv_Other	$-22.0M	$-18.0M	$3.0M	$14.0M	$27.0M
CF_Inv_NetCash	$-4.5B	$-5.0B	$-5.0B	$-3.4B	$-2.0B
CF_Fin_DebtRepayment	$2.8B	$2.7B	$3.0B	$4.5B	$1.5B
CF_Fin_ShareRepurchases	$107.0M	$59.0M	$0	$1.3B	$488.0M
CF_Fin_Dividends	$865.0M	$865.0M	$863.0M	$866.0M	$1.0B
CF_Fin_StockIssuance	$12.0M	$29.0M	$47.0M	$125.0M	$210.0M
CF_Fin_TaxWithholding	$23.0M	$35.0M	$50.0M	$55.0M	$29.0M
CF_Fin_Other	$0	$0	$-7.0M	$-42.0M	$-41.0M
CF_Fin_NetCash	$-1.9B	$-3.3B	$-2.6B	$-1.6B	$-1.3B
CF_Net_Change	$-738.0M	$-1.2B	$-2.3B	$76.0M	$4.4B

Stock Market Data (1 Year) Live Market Data

Price Data Unavailable

Stock price history for FCX hasn't been loaded yet.

Recent Price History