FCX

Freeport-McMoRan

Materials

Copper

Phoenix, Arizona

Balance Sheet 39 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Assets - CashAndCashEquivalents	$3.9B	$4.8B	$8.1B	$8.1B	$3.7B
Assets - AccountsReceivable	$578.0M	$1.2B	$1.3B	$1.2B	$892.0M
Assets - OtherReceivables	$9.0M	$6.0M	$5.0M	$7.0M	$5.0M
Assets - Inventories	$3.6B	$7.3B	$6.3B	$5.7B	$5.2B
Assets - OtherCurrentAssets	$535.0M	$375.0M	$381.0M	$523.0M	$341.0M
Assets - TotalCurrentAssets	$13.3B	$14.1B	$15.6B	$14.8B	$9.3B
Assets - Property,PlantAndEquipment	$38.5B	$35.3B	$32.6B	$30.3B	$29.8B
Assets - OperatingLeaseAssets	$853.0M	$448.0M	$342.0M	$337.0M	$207.0M
Assets - OtherIntangibleAssets	$428.0M	$422.0M	$416.0M	$412.0M	$401.0M
Assets - DeferredTaxAssets	$961.0M	$778.0M	$1.1B	$1.2B	$950.0M
Assets - OtherNoncurrentAssets	$1.8B	$1.8B	$1.6B	$1.5B	$1.6B
Assets - TotalAssets	$54.8B	$52.5B	$51.1B	$48.0B	$42.1B
Liabilities - AccountsPayable	$2.8B	$2.5B	$2.7B	$2.0B	$1.5B
Liabilities - AccruedLiabilities	$4.1B	$3.7B	$4.0B	$3.5B	$2.7B
Liabilities - CurrentPortionOfLongTermDebt	$41.0M	$766.0M	$1.0B	$372.0M	$34.0M
Liabilities - OperatingLeaseLiabilitiesCurrent	$98.0M	$84.0M	$38.0M	$38.0M	$38.0M
Liabilities - ContractLiabilitiesCurrent	$91.0M	$161.0M	$76.0M	$191.0M	$65.0M
Liabilities - TotalCurrentLiabilities	$5.5B	$5.8B	$6.3B	$5.9B	$3.4B
Liabilities - LongTermDebt	$8.9B	$8.7B	$9.6B	$9.1B	$9.7B
Liabilities - OperatingLeaseLiabilitiesNoncurrent	$692.0M	$347.0M	$294.0M	$281.0M	$190.0M
Liabilities - AssetRetirementObligations	$3.5B	$2.8B	$2.8B	$2.5B	$2.2B
Liabilities - EnvironmentalLiabilitiesNoncurrent	$1.9B	$1.8B	$1.6B	$1.6B	$1.5B
Liabilities - DeferredTaxLiabilities	$4.4B	$4.5B	$4.3B	$4.2B	$4.4B
Liabilities - PensionAndOtherPostretirementBenefits	$689.0M	$704.0M	$775.0M	$845.0M	$1.2B
Liabilities - UncertainTaxPositionsNoncurrent	$136.0M	$174.0M	$161.0M	$232.0M	$261.0M
Liabilities - OtherNoncurrentLiabilities	$1.9B	$1.6B	$1.6B	$1.7B	$2.3B
Liabilities - TotalLiabilities	$26.1B	$25.2B	$26.2B	$25.0B	$23.5B
Equity - CommonStock	$162.0M	$162.0M	$161.0M	$160.0M	$159.0M
Equity - PreferredStock	$50.0M	$3.1B	$3.1B	$3.1B	$3.1B
Equity - AdditionalPaidInCapital	$23.8B	$24.6B	$25.3B	$25.9B	$26.0B
Equity - RetainedEarnings	$-170.0M	$-2.1B	$-3.9B	$-7.4B	$-11.7B
Equity - TreasuryStock	$5.9B	$5.8B	$5.7B	$4.3B	$3.8B
Equity - AccumulatedOtherComprehensiveIncome	$-314.0M	$-274.0M	$-320.0M	$-388.0M	$-583.0M
Equity - NoncontrollingInterest	$11.2B	$10.6B	$9.3B	$9.0B	$8.5B
Equity - TotalStockholdersEquity	$17.6B	$16.7B	$15.6B	$14.0B	$10.2B
Equity - TotalLiabilitiesAndStockholdersEquity	$54.8B	$52.5B	$51.1B	$48.0B	$42.1B
Equity - TotalLiabilitiesandEquity	$43.7B	$41.9B	$41.8B	$39.0B	$33.6B
Validation - L+E Components Sum Difference	$0	$0	$0	$0	$0

Income Statement 30 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
IncomeStatement - Revenues - TotalRevenue	$25.5B	$22.9B	$22.8B	$22.8B	$14.2B
IncomeStatement - CostOfRevenue - CostOfRevenue(excludingD&a)	$15.6B	$13.6B	$13.1B	$12.0B	$10.0B
IncomeStatement - CostOfRevenue - Depreciation,DepletionAndAmortization(inCostOfSales)	$2.2B	$2.1B	$2.0B	$2.0B	$1.5B
IncomeStatement - CostOfRevenue - TotalCostOfRevenue	$17.8B	$15.7B	$15.1B	$14.0B	$11.7B
IncomeStatement - OperatingExpenses - Selling,GeneralAndAdministrative	$513.0M	$479.0M	$420.0M	$383.0M	$370.0M
IncomeStatement - OperatingExpenses - ExplorationExpense	$156.0M	$137.0M	$115.0M	$55.0M	$50.0M
IncomeStatement - OperatingExpenses - Depreciation,DepletionAndAmortization(operating,IfSeparateFromCos)	$2.2B	$2.1B	$2.0B	$2.0B	$1.5B
IncomeStatement - OperatingExpenses - EnvironmentalRemediationExpense	$127.0M	$319.0M	$121.0M	$91.0M	$159.0M
IncomeStatement - OperatingExpenses - ImpairmentCharges	$69.0M	$67.0M	$0	$0	—
IncomeStatement - OperatingExpenses - OtherOperatingExpense/income	$0	$0	$2.0M	$80.0M	$473.0M
IncomeStatement - OperatingIncome - OperatingIncome	$6.9B	$6.2B	$7.0B	$8.4B	$2.4B
IncomeStatement - OtherIncomeExpense - InterestIncome/expense,Net	$-319.0M	$-515.0M	$-560.0M	$-602.0M	$-598.0M
IncomeStatement - OtherIncomeExpense - ForeignCurrencyGain/loss	$17.0M	$20.0M	$9.0M	$66.0M	$34.0M
IncomeStatement - OtherIncomeExpense - Gain/lossOnDebtExtinguishment	$0	$10.0M	$31.0M	$0	$-101.0M
IncomeStatement - OtherIncomeExpense - EquityMethodInvestmentIncome/loss	$15.0M	$15.0M	$31.0M	$5.0M	$12.0M
IncomeStatement - OtherIncomeExpense - OtherNonOperatingIncome/expense	$362.0M	$286.0M	$207.0M	$-105.0M	$59.0M
IncomeStatement - IncomeBeforeTax - IncomeBeforeTax	$6.9B	$6.0B	$6.7B	$7.7B	$1.8B
IncomeStatement - IncomeTax - IncomeTaxExpense(benefit)	$2.5B	$2.3B	$2.3B	$2.3B	$944.0M
IncomeStatement - NetIncome - NetIncome(loss)FromContinuingOperationsAttributableToNci	$2.5B	$1.9B	$1.0B	$1.1B	$266.0M
IncomeStatement - NetIncome - NetIncome(loss)AttributableToNoncontrollingInterest	$2.5B	$1.9B	$1.0B	$1.1B	$266.0M
IncomeStatement - NetIncome - NetIncome(loss)(toParent/commonStockholders)	$1.9B	$1.8B	$3.5B	$4.3B	$599.0M
IncomeStatement - NetIncome - NetIncome(loss)Consolidated	$4.4B	$3.8B	$4.5B	$5.4B	$865.0M
IncomeStatement - EarningsPerShare - BasicEpsFromContinuingOperations	$1	$1	$2	$3	$0
IncomeStatement - EarningsPerShare - DilutedEpsFromContinuingOperations	$1	$1	$2	$3	$0
IncomeStatement - EarningsPerShare - WeightedAverageSharesBasic	$1.4B	$1.4B	$1.4B	$1.5B	$1.5B
IncomeStatement - EarningsPerShare - WeightedAverageSharesDiluted	$1.4B	$1.4B	$1.5B	$1.5B	$1.5B
IncomeStatement - ComprehensiveIncome - OtherComprehensiveIncome(loss),NetOfTax	$-42.0M	$44.0M	$68.0M	$196.0M	$90.0M
IncomeStatement - ComprehensiveIncome - ComprehensiveIncomeAttributableToNoncontrollingInterest	$2.5B	$1.9B	$1.0B	$1.1B	$263.0M
IncomeStatement - ComprehensiveIncome - ComprehensiveIncome(consolidated)	$4.4B	$3.8B	$4.5B	$5.6B	$955.0M

Cash Flow Statement 29 Accounts • 5 Years

Account	2024	2023	2022	2021	2020
end	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
CashFlow - OperatingActivities - NetIncome(consolidated)	$4.4B	$3.8B	$4.5B	$5.4B	$865.0M
CashFlow - OperatingActivities - Depreciation,DepletionAndAmortization	$2.2B	$2.1B	$2.0B	$2.0B	$1.5B
CashFlow - OperatingActivities - DeferredIncomeTaxes	$-74.0M	$373.0M	$299.0M	$211.0M	$298.0M
CashFlow - OperatingActivities - StockBasedCompensation	$109.0M	$109.0M	$95.0M	$98.0M	$99.0M
CashFlow - OperatingActivities - AssetRetirementObligationAccretion&Environmental	$154.0M	$20.0M	$134.0M	$112.0M	$131.0M
CashFlow - OperatingActivities - Gain/lossOnAssetDisposals	$0	$0	$2.0M	$80.0M	$473.0M
CashFlow - OperatingActivities - ChangesInOperatingAssetsAndLiabilities	$41.0M	$29.0M	$12.0M	$101.0M	$27.0M
CashFlow - OperatingActivities - DistributionsTo/fromNoncontrollingInterests(operating)	$1.8B	$625.0M	$840.0M	$583.0M	$0
CashFlow - OperatingActivities - OtherOperatingCashFlows	$53.0M	$-33.0M	$-3.0M	$-77.0M	$55.0M
CashFlow - OperatingActivities - NetCashFromOperatingActivities	$7.2B	$5.3B	$5.1B	$7.7B	$3.0B
CashFlow - InvestingActivities - CapitalExpenditures(mining&Pp&e)	$4.8B	$4.8B	$3.5B	$2.1B	$2.0B
CashFlow - InvestingActivities - ProceedsFromDivestitures	$19.0M	$27.0M	$108.0M	$247.0M	$704.0M
CashFlow - InvestingActivities - OtherInvestingActivities	$1.0M	$30.0M	$14.0M	$27.0M	$7.0M
CashFlow - InvestingActivities - NetCashFromInvestingActivities	$-5.0B	$-5.0B	$-3.4B	$-2.0B	$-1.3B
CashFlow - FinancingActivities - ProceedsFromIssuanceOfDebt	$2.3B	$1.8B	$5.7B	$1.2B	$3.5B
CashFlow - FinancingActivities - RepaymentOfDebt	$2.7B	$3.0B	$4.5B	$1.5B	$3.7B
CashFlow - FinancingActivities - ProceedsFromStockOptionsExercised	$29.0M	$47.0M	$125.0M	$210.0M	$51.0M
CashFlow - FinancingActivities - RepurchaseOfCommonStock	$59.0M	$0	$1.3B	$488.0M	$0
CashFlow - FinancingActivities - DividendsPaid(common)	$865.0M	$863.0M	$866.0M	$331.0M	$73.0M
CashFlow - FinancingActivities - DividendsPaid(noncontrollingInterest)	$1.8B	$625.0M	$840.0M	$583.0M	$0
CashFlow - FinancingActivities - PaymentsRelatedToTaxWithholdingForShareBasedCompensation	$35.0M	$50.0M	$55.0M	$29.0M	$17.0M
CashFlow - FinancingActivities - ContributionsFrom/distributionsToNoncontrollingInterests	$0	$50.0M	$189.0M	$182.0M	$156.0M
CashFlow - FinancingActivities - OtherFinancingActivities	$0	$-7.0M	$-42.0M	$-41.0M	$-52.0M
CashFlow - FinancingActivities - NetCashFromFinancingActivities	$-3.3B	$-2.6B	$-1.6B	$-1.3B	$-128.0M
CashFlow - CashReconciliation - NetChangeInCash	$-1.2B	$-2.3B	$76.0M	$4.4B	$1.6B
CashFlow - SupplementalDisclosures - IncomeTaxesPaid	$2.8B	$2.1B	$3.1B	$1.3B	$397.0M
CashFlow - SupplementalDisclosures - InterestPaid	$206.0M	$419.0M	$417.0M	$640.0M	$472.0M
CashFlow - SupplementalDisclosures - CashPaidForAros/environmental	$122.0M	$134.0M	$197.0M	$201.0M	$156.0M

Freeport-McMoRan

Balance Sheet 39 Accounts • 5 Years

Income Statement 30 Accounts • 5 Years

Cash Flow Statement 29 Accounts • 5 Years

Stock Market Data (1 Year) Live Yahoo Finance Data

Recent Price History