Balance Sheet
Assets, liabilities, and equity
| Account | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Statement | |||||
| BS Assets Cash | $276.8M | $255.8M | $221.3M | $230.1M | $236.2M |
| BS Assets Accts Receivable | $1.2B | $1.1B | $1.1B | $1.0B | $900.2M |
| BS Assets Inventory | $1.7B | $1.6B | $1.5B | $1.7B | $1.5B |
| BS Assets Prepaid Expenses | $181.9M | $183.7M | $171.8M | $165.4M | $188.1M |
| BS Assets Other Current Assets | $181.9M | $183.7M | $171.8M | $165.4M | $188.1M |
| BS Assets Total Current | $3.5B | $3.2B | $3.0B | $3.1B | $2.9B |
| BS Assets PPE | $1.1B | $1.1B | $1.0B | $1.0B | $1.0B |
| BS Assets Op Lease ROU | $309.0M | $279.2M | $270.2M | $243.0M | $242.3M |
| BS Assets Other Noncurrent | $140.2M | $150.3M | $160.7M | $170.8M | $180.9M |
| BS Assets Total | $5.1B | $4.7B | $4.5B | $4.5B | $4.3B |
| BS Liab Accts Payable | $316.8M | $287.7M | $264.1M | $255.0M | $233.1M |
| BS Liab Accrued Liab | $264.7M | $225.6M | $241.0M | $241.1M | $298.3M |
| BS Liab Current Debt | $25.0M | $75.0M | $60.0M | $201.8M | $60.0M |
| BS Liab Op Lease Current | $106.1M | $98.8M | $96.2M | $91.9M | $90.8M |
| BS Liab Other Current | $15.5M | $14.1M | $1.0M | $3.5M | — |
| BS Liab Total Current | $715.6M | $687.1M | $661.3M | $789.8M | $682.2M |
| BS Liab Long Term Debt | $100.0M | $125.0M | $200.0M | $353.2M | $330.0M |
| BS Liab Op Lease Noncurrent | $210.8M | $186.6M | $178.8M | $155.2M | $156.0M |
| BS Liab Deferred Tax Liab | $67.4M | $166.3M | $167.6M | $168.9M | $171.3M |
| BS Liab Other Noncurrent | $15.5M | $14.1M | $1.0M | $3.5M | $7.4M |
| BS Liab Total | $715.6M | $687.1M | $661.3M | $789.8M | $682.2M |
| BS Equity Preferred Stock | $0 | $0 | $0 | $0 | $0 |
| BS Equity Common Stock | $11.5M | $5.7M | $5.7M | $5.7M | $5.8M |
| BS Equity APIC | $115.5M | $88.6M | $41.0M | $3.6M | $96.2M |
| BS Equity Retained Earnings | $3.9B | $3.6B | $3.4B | $3.2B | $3.0B |
| BS Equity Treasury Stock | $0 | $0 | $0 | $5.0M | $0 |
| BS Equity AOCI | $-51.1M | $-91.5M | $-54.8M | $-64.8M | $-30.7M |
| BS Equity Total | $3.9B | $3.6B | $3.3B | $3.2B | $3.0B |
| BS Equity Total Liab and Equity | $5.1B | $4.7B | $4.5B | $4.5B | $4.3B |